| Gross Sales |
915.69 |
945.75 |
976.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
915.69 |
945.75 |
976.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
139.55 |
304.77 |
80.59 |
| Total Income |
1,055.24 |
1,250.52 |
1,057.14 |
| Total Expenditure |
612.38 |
668.49 |
671.26 |
| PBIDT |
442.86 |
582.03 |
385.88 |
| Interest |
201.57 |
112.08 |
88.20 |
| PBDT |
241.29 |
469.95 |
297.68 |
| Depreciation |
56.60 |
53.25 |
61.95 |
| Tax |
32.96 |
71.80 |
41.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.13 |
-119.50 |
-22.72 |
| Reported Profit After Tax |
161.86 |
464.40 |
217.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
161.86 |
464.40 |
217.19 |
| EPS (Unit Curr.) |
0.93 |
2.66 |
1.25 |
| EPS (Adj) (Unit Curr.) |
0.93 |
2.66 |
1.25 |
| Calculated EPS (Unit Curr.) |
0.93 |
2.66 |
1.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.93 |
2.66 |
1.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.71 |
10.64 |
4.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.71 |
10.64 |
4.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,745.28 |
1,745.25 |
1,745.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
48.36 |
61.54 |
39.51 |
| PBDTM(%) |
26.35 |
49.69 |
30.48 |
| PATM(%) |
17.68 |
49.10 |
22.24 |