| Gross Sales |
639.00 |
694.85 |
779.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
639.00 |
694.85 |
779.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
454.78 |
143.33 |
204.62 |
| Total Income |
1,093.78 |
838.18 |
984.48 |
| Total Expenditure |
430.34 |
472.72 |
521.01 |
| PBIDT |
663.44 |
365.46 |
463.47 |
| Interest |
236.79 |
233.69 |
213.78 |
| PBDT |
426.65 |
131.77 |
249.69 |
| Depreciation |
55.88 |
55.99 |
56.85 |
| Tax |
65.51 |
13.81 |
34.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-136.70 |
-3.06 |
-31.73 |
| Reported Profit After Tax |
441.96 |
65.03 |
190.17 |
| Extra-ordinary Items |
0.00 |
-17.68 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
441.96 |
82.71 |
190.17 |
| EPS (Unit Curr.) |
2.52 |
0.37 |
1.09 |
| EPS (Adj) (Unit Curr.) |
2.52 |
0.37 |
1.09 |
| Calculated EPS (Unit Curr.) |
2.52 |
0.37 |
1.09 |
| Calculated EPS (Adj) (Unit Curr.) |
2.52 |
0.37 |
1.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.07 |
1.49 |
4.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.07 |
1.49 |
4.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,756.18 |
1,746.60 |
1,746.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
103.82 |
52.60 |
59.43 |
| PBDTM(%) |
66.77 |
18.96 |
32.02 |
| PATM(%) |
69.16 |
9.36 |
24.39 |