Gross Sales |
976.55 |
967.40 |
1,049.61 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
976.55 |
967.40 |
1,049.61 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
80.59 |
177.98 |
117.20 |
Total Income |
1,057.14 |
1,145.38 |
1,166.81 |
Total Expenditure |
671.26 |
717.84 |
675.14 |
PBIDT |
385.88 |
427.54 |
491.67 |
Interest |
88.20 |
74.92 |
89.86 |
PBDT |
297.68 |
352.62 |
401.81 |
Depreciation |
61.95 |
63.93 |
64.11 |
Tax |
41.26 |
51.49 |
60.18 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-22.72 |
-48.55 |
23.86 |
Reported Profit After Tax |
217.19 |
285.75 |
253.66 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
217.19 |
285.75 |
253.66 |
EPS (Unit Curr.) |
1.25 |
1.64 |
1.46 |
EPS (Adj) (Unit Curr.) |
1.25 |
1.64 |
1.46 |
Calculated EPS (Unit Curr.) |
1.24 |
1.64 |
1.45 |
Calculated EPS (Adj) (Unit Curr.) |
1.24 |
1.64 |
1.45 |
Calculated EPS (Ann.) (Unit Curr.) |
4.98 |
6.55 |
5.82 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.98 |
6.55 |
5.82 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
1,745.17 |
1,745.08 |
1,744.43 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
39.51 |
44.19 |
46.84 |
PBDTM(%) |
30.48 |
36.45 |
38.28 |
PATM(%) |
22.24 |
29.54 |
24.17 |