| Gross Sales |
225.64 |
218.37 |
228.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
225.64 |
218.37 |
228.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.44 |
58.37 |
25.59 |
| Total Income |
240.08 |
276.74 |
254.54 |
| Total Expenditure |
198.77 |
186.64 |
190.38 |
| PBIDT |
41.31 |
90.10 |
64.16 |
| Interest |
0.34 |
0.37 |
0.38 |
| PBDT |
40.97 |
89.73 |
63.78 |
| Depreciation |
6.39 |
6.08 |
6.69 |
| Tax |
11.91 |
8.45 |
15.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.52 |
0.00 |
0.20 |
| Reported Profit After Tax |
28.19 |
75.20 |
41.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.19 |
75.20 |
41.89 |
| EPS (Unit Curr.) |
9.10 |
24.29 |
13.54 |
| EPS (Adj) (Unit Curr.) |
9.10 |
24.29 |
13.54 |
| Calculated EPS (Unit Curr.) |
9.10 |
24.27 |
13.54 |
| Calculated EPS (Adj) (Unit Curr.) |
9.10 |
24.27 |
13.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.40 |
97.09 |
54.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.40 |
97.09 |
54.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
160.00 |
0.00 |
0.00 |
| Equity |
15.49 |
15.49 |
15.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.31 |
41.26 |
28.02 |
| PBDTM(%) |
18.16 |
41.09 |
27.86 |
| PATM(%) |
12.49 |
34.44 |
18.30 |