| Gross Sales |
119.70 |
126.51 |
114.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
119.70 |
126.51 |
114.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.60 |
56.47 |
2.97 |
| Total Income |
124.30 |
182.98 |
117.51 |
| Total Expenditure |
123.32 |
104.47 |
92.64 |
| PBIDT |
0.98 |
78.51 |
24.87 |
| Interest |
1.00 |
1.33 |
1.36 |
| PBDT |
-0.02 |
77.18 |
23.51 |
| Depreciation |
2.37 |
3.97 |
3.98 |
| Tax |
-2.55 |
10.58 |
6.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.51 |
-1.38 |
-0.92 |
| Reported Profit After Tax |
-1.35 |
64.01 |
14.37 |
| Extra-ordinary Items |
-20.70 |
46.62 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.35 |
17.39 |
14.37 |
| EPS (Unit Curr.) |
-0.44 |
20.74 |
4.66 |
| EPS (Adj) (Unit Curr.) |
-0.44 |
20.74 |
4.66 |
| Calculated EPS (Unit Curr.) |
-0.44 |
20.74 |
4.66 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.44 |
20.74 |
4.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.75 |
82.97 |
18.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.75 |
82.97 |
18.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
140.00 |
0.00 |
0.00 |
| Equity |
15.44 |
15.43 |
15.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.82 |
62.06 |
21.71 |
| PBDTM(%) |
-0.02 |
61.01 |
20.53 |
| PATM(%) |
-1.13 |
50.60 |
12.55 |