| Gross Sales |
228.95 |
233.72 |
119.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
228.95 |
233.72 |
119.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.59 |
33.91 |
4.60 |
| Total Income |
254.54 |
267.63 |
124.30 |
| Total Expenditure |
190.38 |
236.49 |
123.32 |
| PBIDT |
64.16 |
31.14 |
0.98 |
| Interest |
0.38 |
0.45 |
1.00 |
| PBDT |
63.78 |
30.69 |
-0.02 |
| Depreciation |
6.69 |
6.62 |
2.37 |
| Tax |
15.00 |
9.94 |
-2.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
0.11 |
1.51 |
| Reported Profit After Tax |
41.89 |
14.02 |
-1.35 |
| Extra-ordinary Items |
0.00 |
-32.27 |
-20.70 |
| Adjusted Profit After Extra-ordinary item |
41.89 |
46.29 |
19.35 |
| EPS (Unit Curr.) |
13.54 |
4.54 |
-0.44 |
| EPS (Adj) (Unit Curr.) |
13.54 |
4.54 |
-0.44 |
| Calculated EPS (Unit Curr.) |
13.54 |
4.53 |
-0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
13.54 |
4.53 |
-0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.16 |
18.13 |
-1.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
54.16 |
18.13 |
-1.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
140.00 |
| Equity |
15.47 |
15.47 |
15.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.02 |
13.32 |
0.82 |
| PBDTM(%) |
27.86 |
13.13 |
-0.02 |
| PATM(%) |
18.30 |
6.00 |
-1.13 |