| Gross Sales |
124.39 |
214.19 |
150.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
124.39 |
214.19 |
150.93 |
| Other Operating Income |
0.57 |
0.39 |
0.50 |
| Other Income |
1.38 |
1.51 |
1.14 |
| Total Income |
126.34 |
216.09 |
152.57 |
| Total Expenditure |
116.02 |
194.35 |
138.70 |
| PBIDT |
10.32 |
21.74 |
13.87 |
| Interest |
0.83 |
1.07 |
1.82 |
| PBDT |
9.49 |
20.67 |
12.05 |
| Depreciation |
5.84 |
6.18 |
6.38 |
| Tax |
1.58 |
4.38 |
1.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.64 |
-0.66 |
0.23 |
| Reported Profit After Tax |
2.71 |
10.77 |
4.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.71 |
10.77 |
4.27 |
| EPS (Unit Curr.) |
2.48 |
9.84 |
3.90 |
| EPS (Adj) (Unit Curr.) |
2.48 |
9.84 |
3.90 |
| Calculated EPS (Unit Curr.) |
2.47 |
9.84 |
3.90 |
| Calculated EPS (Adj) (Unit Curr.) |
2.47 |
9.84 |
3.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.90 |
39.34 |
15.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.90 |
39.34 |
15.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.95 |
10.95 |
10.95 |
| Reserve & Surplus |
379.49 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.30 |
10.15 |
9.19 |
| PBDTM(%) |
7.63 |
9.65 |
7.98 |
| PATM(%) |
2.18 |
5.03 |
2.83 |