| Gross Sales |
14.08 |
17.40 |
47.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.08 |
17.40 |
47.55 |
| Other Operating Income |
-0.90 |
3.25 |
2.53 |
| Other Income |
0.03 |
0.13 |
0.21 |
| Total Income |
13.21 |
20.78 |
50.29 |
| Total Expenditure |
336.13 |
19.53 |
45.56 |
| PBIDT |
-322.92 |
1.24 |
4.73 |
| Interest |
21.60 |
11.57 |
9.95 |
| PBDT |
-344.51 |
-10.33 |
-5.22 |
| Depreciation |
6.65 |
2.03 |
2.02 |
| Tax |
-107.94 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-243.22 |
-12.36 |
-7.24 |
| Extra-ordinary Items |
-319.56 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
76.34 |
-12.36 |
-7.24 |
| EPS (Unit Curr.) |
-71.40 |
-3.63 |
-2.13 |
| EPS (Adj) (Unit Curr.) |
-71.40 |
-3.63 |
-2.13 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.07 |
34.07 |
34.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
9,645,975.00 |
9,645,975.00 |
9,650,237.00 |
| Public Shareholding (% in Equity) |
28.31 |
28.31 |
28.33 |
| Pledged/Encumbered - No. of Shares |
20,937,385.00 |
20,937,385.00 |
20,937,384.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
85.74 |
85.74 |
85.75 |
| Pledged/Encumbered - % in Total Equity |
61.46 |
61.46 |
61.46 |
| Non Encumbered - No. of Shares |
3,483,307.00 |
3,483,307.00 |
3,479,045.00 |
| Non Encumbered - % in Total Promoters Holding |
14.26 |
14.26 |
14.25 |
| Non Encumbered - % in Total Equity |
10.22 |
10.22 |
10.21 |
| PBIDTM(%) |
-2,293.47 |
7.13 |
9.95 |
| PBDTM(%) |
-2,446.80 |
-59.37 |
-10.98 |
| PATM(%) |
-1,727.41 |
-71.03 |
-15.23 |