| Gross Sales |
10.19 |
26.66 |
28.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.19 |
26.66 |
28.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.97 |
0.05 |
0.11 |
| Total Income |
12.16 |
26.72 |
28.65 |
| Total Expenditure |
14.40 |
57.16 |
49.91 |
| PBIDT |
-2.23 |
-30.45 |
-21.26 |
| Interest |
336.99 |
319.02 |
303.45 |
| PBDT |
-339.22 |
-349.46 |
-324.71 |
| Depreciation |
1.50 |
1.48 |
1.80 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-340.72 |
-350.95 |
-326.50 |
| Extra-ordinary Items |
1.13 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-341.85 |
-350.95 |
-326.50 |
| EPS (Unit Curr.) |
-132.59 |
-136.56 |
-127.04 |
| EPS (Adj) (Unit Curr.) |
-132.59 |
-136.56 |
-127.04 |
| Calculated EPS (Unit Curr.) |
-132.59 |
-136.56 |
-127.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-132.59 |
-136.56 |
-127.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-530.34 |
-546.26 |
-508.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-530.34 |
-546.26 |
-508.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.70 |
25.70 |
25.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-21.88 |
-114.22 |
-74.49 |
| PBDTM(%) |
-3,328.95 |
-1,310.80 |
-1,137.74 |
| PATM(%) |
-3,343.67 |
-1,316.39 |
-1,144.01 |