| Gross Sales |
201.74 |
253.17 |
151.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
201.74 |
253.17 |
151.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.51 |
34.26 |
10.80 |
| Total Income |
203.25 |
287.43 |
162.05 |
| Total Expenditure |
165.30 |
199.82 |
123.67 |
| PBIDT |
37.95 |
87.61 |
38.38 |
| Interest |
2.86 |
2.55 |
0.73 |
| PBDT |
35.09 |
85.06 |
37.65 |
| Depreciation |
3.43 |
2.98 |
2.77 |
| Tax |
7.60 |
16.80 |
6.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.95 |
0.81 |
3.47 |
| Reported Profit After Tax |
23.11 |
64.47 |
25.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.11 |
64.47 |
25.31 |
| EPS (Unit Curr.) |
3.75 |
10.46 |
4.11 |
| EPS (Adj) (Unit Curr.) |
3.75 |
10.46 |
4.11 |
| Calculated EPS (Unit Curr.) |
3.75 |
10.46 |
4.11 |
| Calculated EPS (Adj) (Unit Curr.) |
3.75 |
10.46 |
4.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.00 |
41.84 |
16.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.00 |
41.84 |
16.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.63 |
61.63 |
61.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.81 |
34.61 |
25.38 |
| PBDTM(%) |
17.39 |
33.60 |
24.89 |
| PATM(%) |
11.46 |
25.47 |
16.73 |