| Gross Sales |
287.84 |
181.28 |
234.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
287.84 |
181.28 |
234.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.60 |
13.73 |
2.52 |
| Total Income |
294.44 |
195.01 |
236.71 |
| Total Expenditure |
230.21 |
148.34 |
191.92 |
| PBIDT |
64.23 |
46.67 |
44.79 |
| Interest |
3.50 |
3.26 |
3.27 |
| PBDT |
60.73 |
43.41 |
41.52 |
| Depreciation |
4.37 |
4.15 |
4.10 |
| Tax |
13.90 |
7.45 |
10.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
1.27 |
-1.16 |
| Reported Profit After Tax |
42.55 |
30.54 |
27.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
42.55 |
30.54 |
27.96 |
| EPS (Unit Curr.) |
6.91 |
4.96 |
4.54 |
| EPS (Adj) (Unit Curr.) |
6.91 |
4.96 |
4.54 |
| Calculated EPS (Unit Curr.) |
6.90 |
4.96 |
4.54 |
| Calculated EPS (Adj) (Unit Curr.) |
6.90 |
4.96 |
4.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.62 |
19.82 |
18.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.62 |
19.82 |
18.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.63 |
61.63 |
61.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.31 |
25.74 |
19.13 |
| PBDTM(%) |
21.10 |
23.95 |
17.73 |
| PATM(%) |
14.78 |
16.85 |
11.94 |