| Gross Sales |
253.17 |
151.25 |
219.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
253.17 |
151.25 |
219.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.26 |
10.80 |
8.23 |
| Total Income |
287.43 |
162.05 |
227.65 |
| Total Expenditure |
199.82 |
123.67 |
176.99 |
| PBIDT |
87.61 |
38.38 |
50.66 |
| Interest |
2.55 |
0.73 |
0.56 |
| PBDT |
85.06 |
37.65 |
50.10 |
| Depreciation |
2.98 |
2.77 |
2.51 |
| Tax |
16.80 |
6.10 |
9.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.81 |
3.47 |
0.83 |
| Reported Profit After Tax |
64.47 |
25.31 |
37.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.47 |
25.31 |
37.59 |
| EPS (Unit Curr.) |
10.46 |
4.11 |
6.10 |
| EPS (Adj) (Unit Curr.) |
10.46 |
4.11 |
6.10 |
| Calculated EPS (Unit Curr.) |
10.46 |
4.11 |
6.10 |
| Calculated EPS (Adj) (Unit Curr.) |
10.46 |
4.11 |
6.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.84 |
16.43 |
24.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.84 |
16.43 |
24.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.63 |
61.63 |
61.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.61 |
25.38 |
23.09 |
| PBDTM(%) |
33.60 |
24.89 |
22.83 |
| PATM(%) |
25.47 |
16.73 |
17.13 |