| Gross Sales |
181.28 |
234.19 |
201.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
181.28 |
234.19 |
201.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.73 |
2.52 |
1.51 |
| Total Income |
195.01 |
236.71 |
203.25 |
| Total Expenditure |
148.34 |
191.92 |
165.30 |
| PBIDT |
46.67 |
44.79 |
37.95 |
| Interest |
3.26 |
3.27 |
2.86 |
| PBDT |
43.41 |
41.52 |
35.09 |
| Depreciation |
4.15 |
4.10 |
3.43 |
| Tax |
7.45 |
10.62 |
7.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.27 |
-1.16 |
0.95 |
| Reported Profit After Tax |
30.54 |
27.96 |
23.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.54 |
27.96 |
23.11 |
| EPS (Unit Curr.) |
4.96 |
4.54 |
3.75 |
| EPS (Adj) (Unit Curr.) |
4.96 |
4.54 |
3.75 |
| Calculated EPS (Unit Curr.) |
4.96 |
4.54 |
3.75 |
| Calculated EPS (Adj) (Unit Curr.) |
4.96 |
4.54 |
3.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.82 |
18.15 |
15.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.82 |
18.15 |
15.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.63 |
61.63 |
61.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.74 |
19.13 |
18.81 |
| PBDTM(%) |
23.95 |
17.73 |
17.39 |
| PATM(%) |
16.85 |
11.94 |
11.46 |