| Gross Sales |
253.45 |
227.69 |
287.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
253.45 |
227.69 |
287.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
2.90 |
6.60 |
| Total Income |
253.54 |
230.59 |
294.44 |
| Total Expenditure |
207.82 |
182.07 |
230.21 |
| PBIDT |
45.72 |
48.52 |
64.23 |
| Interest |
2.46 |
3.13 |
3.50 |
| PBDT |
43.26 |
45.39 |
60.73 |
| Depreciation |
4.67 |
4.56 |
4.37 |
| Tax |
9.80 |
10.45 |
13.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.00 |
-0.09 |
| Reported Profit After Tax |
28.78 |
30.38 |
42.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.78 |
30.38 |
42.55 |
| EPS (Unit Curr.) |
4.67 |
4.93 |
6.91 |
| EPS (Adj) (Unit Curr.) |
4.67 |
4.93 |
6.91 |
| Calculated EPS (Unit Curr.) |
4.67 |
4.93 |
6.90 |
| Calculated EPS (Adj) (Unit Curr.) |
4.67 |
4.93 |
6.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.68 |
19.72 |
27.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.68 |
19.72 |
27.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.63 |
61.63 |
61.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.04 |
21.31 |
22.31 |
| PBDTM(%) |
17.07 |
19.93 |
21.10 |
| PATM(%) |
11.36 |
13.34 |
14.78 |