| Gross Sales |
6.29 |
7.90 |
14.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.29 |
7.90 |
14.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.01 |
3.90 |
2.55 |
| Total Income |
9.30 |
11.80 |
17.38 |
| Total Expenditure |
13.96 |
14.64 |
13.67 |
| PBIDT |
-4.66 |
-2.83 |
3.72 |
| Interest |
5.77 |
5.79 |
5.84 |
| PBDT |
-10.42 |
-8.62 |
-2.12 |
| Depreciation |
7.10 |
7.24 |
7.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.41 |
-3.70 |
-2.54 |
| Reported Profit After Tax |
-16.12 |
-12.16 |
-6.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-16.12 |
-12.16 |
-6.85 |
| EPS (Unit Curr.) |
-0.54 |
-0.41 |
-0.23 |
| EPS (Adj) (Unit Curr.) |
-0.54 |
-0.41 |
-0.23 |
| Calculated EPS (Unit Curr.) |
-0.54 |
-0.41 |
-0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.54 |
-0.41 |
-0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.15 |
-1.62 |
-0.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.15 |
-1.62 |
-0.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.00 |
30.00 |
29.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-74.09 |
-35.82 |
25.07 |
| PBDTM(%) |
-165.66 |
-109.11 |
-14.29 |
| PATM(%) |
-256.28 |
-153.92 |
-46.16 |