| Gross Sales |
1,118.32 |
942.57 |
1,159.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,118.32 |
942.57 |
1,159.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.76 |
2.07 |
1.15 |
| Total Income |
1,119.09 |
944.64 |
1,160.85 |
| Total Expenditure |
919.23 |
844.97 |
945.08 |
| PBIDT |
199.86 |
99.67 |
215.77 |
| Interest |
5.30 |
4.82 |
6.43 |
| PBDT |
194.56 |
94.86 |
209.34 |
| Depreciation |
29.40 |
29.77 |
30.00 |
| Tax |
46.41 |
11.55 |
50.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.08 |
4.64 |
6.66 |
| Reported Profit After Tax |
113.67 |
48.89 |
121.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
113.67 |
48.89 |
121.87 |
| EPS (Unit Curr.) |
4.71 |
2.03 |
5.05 |
| EPS (Adj) (Unit Curr.) |
4.71 |
2.03 |
5.05 |
| Calculated EPS (Unit Curr.) |
4.71 |
2.03 |
5.05 |
| Calculated EPS (Adj) (Unit Curr.) |
4.71 |
2.03 |
5.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.84 |
8.11 |
20.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.84 |
8.11 |
20.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
241.28 |
241.28 |
241.28 |
| Reserve & Surplus |
0.00 |
2,381.03 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.87 |
10.57 |
18.61 |
| PBDTM(%) |
17.40 |
10.06 |
18.05 |
| PATM(%) |
10.16 |
5.19 |
10.51 |