| Gross Sales |
1,012.75 |
1,127.78 |
1,072.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,012.75 |
1,127.78 |
1,072.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.22 |
6.82 |
11.63 |
| Total Income |
1,025.97 |
1,134.60 |
1,083.77 |
| Total Expenditure |
881.21 |
880.93 |
889.03 |
| PBIDT |
144.76 |
253.67 |
194.75 |
| Interest |
9.08 |
5.65 |
5.45 |
| PBDT |
135.67 |
248.03 |
189.30 |
| Depreciation |
32.67 |
31.65 |
30.79 |
| Tax |
22.15 |
50.91 |
33.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.37 |
-8.33 |
8.78 |
| Reported Profit After Tax |
87.23 |
173.79 |
116.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
87.23 |
173.79 |
116.31 |
| EPS (Unit Curr.) |
3.62 |
7.20 |
4.82 |
| EPS (Adj) (Unit Curr.) |
3.62 |
7.20 |
4.82 |
| Calculated EPS (Unit Curr.) |
3.62 |
7.20 |
4.82 |
| Calculated EPS (Adj) (Unit Curr.) |
3.62 |
7.20 |
4.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.46 |
28.81 |
19.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.46 |
28.81 |
19.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
241.28 |
241.28 |
241.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.29 |
22.49 |
18.16 |
| PBDTM(%) |
13.40 |
21.99 |
17.66 |
| PATM(%) |
8.61 |
15.41 |
10.85 |