| Gross Sales |
350.75 |
332.85 |
290.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
350.75 |
332.85 |
290.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.28 |
2.10 |
12.64 |
| Total Income |
352.03 |
334.95 |
303.56 |
| Total Expenditure |
331.31 |
307.01 |
282.86 |
| PBIDT |
20.72 |
27.94 |
20.70 |
| Interest |
10.62 |
10.41 |
12.20 |
| PBDT |
10.10 |
17.53 |
8.50 |
| Depreciation |
3.49 |
3.09 |
2.98 |
| Tax |
2.06 |
3.40 |
0.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
0.32 |
0.38 |
| Reported Profit After Tax |
4.20 |
10.72 |
4.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
9.88 |
| Adjusted Profit After Extra-ordinary item |
4.20 |
10.72 |
-5.17 |
| EPS (Unit Curr.) |
0.19 |
0.48 |
0.21 |
| EPS (Adj) (Unit Curr.) |
0.19 |
0.48 |
0.21 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.48 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.48 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.74 |
1.90 |
0.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.74 |
1.90 |
0.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.55 |
22.54 |
22.54 |
| Reserve & Surplus |
707.39 |
703.24 |
692.57 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.91 |
8.39 |
7.12 |
| PBDTM(%) |
2.88 |
5.27 |
2.92 |
| PATM(%) |
1.20 |
3.22 |
1.62 |