| Gross Sales |
361.80 |
302.51 |
350.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
361.80 |
302.51 |
350.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.26 |
0.69 |
1.28 |
| Total Income |
375.07 |
303.20 |
352.03 |
| Total Expenditure |
371.04 |
275.43 |
331.31 |
| PBIDT |
4.02 |
27.77 |
20.72 |
| Interest |
11.68 |
9.52 |
10.62 |
| PBDT |
-7.66 |
18.25 |
10.10 |
| Depreciation |
3.73 |
3.68 |
3.49 |
| Tax |
0.66 |
4.73 |
2.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.79 |
-1.09 |
0.36 |
| Reported Profit After Tax |
-7.27 |
10.93 |
4.20 |
| Extra-ordinary Items |
-37.15 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.88 |
10.93 |
4.20 |
| EPS (Unit Curr.) |
-0.32 |
0.48 |
0.19 |
| EPS (Adj) (Unit Curr.) |
-0.32 |
0.48 |
0.19 |
| Calculated EPS (Unit Curr.) |
-0.32 |
0.48 |
0.19 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.32 |
0.48 |
0.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.29 |
1.94 |
0.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.29 |
1.94 |
0.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.54 |
22.55 |
22.55 |
| Reserve & Surplus |
712.66 |
718.89 |
707.39 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.11 |
9.18 |
5.91 |
| PBDTM(%) |
-2.12 |
6.03 |
2.88 |
| PATM(%) |
-2.01 |
3.61 |
1.20 |