| Gross Sales |
264.68 |
347.56 |
322.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
264.68 |
347.56 |
322.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.99 |
8.67 |
0.44 |
| Total Income |
275.67 |
356.23 |
323.21 |
| Total Expenditure |
242.99 |
315.81 |
304.21 |
| PBIDT |
32.68 |
40.43 |
19.00 |
| Interest |
13.46 |
11.24 |
14.69 |
| PBDT |
19.22 |
29.19 |
4.31 |
| Depreciation |
2.88 |
2.66 |
2.54 |
| Tax |
1.75 |
10.51 |
2.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.71 |
-3.38 |
-0.92 |
| Reported Profit After Tax |
10.87 |
19.39 |
0.06 |
| Extra-ordinary Items |
0.00 |
4.17 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.87 |
15.22 |
0.06 |
| EPS (Unit Curr.) |
0.48 |
0.86 |
0.08 |
| EPS (Adj) (Unit Curr.) |
0.48 |
0.86 |
0.08 |
| Calculated EPS (Unit Curr.) |
0.48 |
0.86 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.48 |
0.86 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.93 |
3.44 |
0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.93 |
3.44 |
0.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.54 |
22.54 |
22.54 |
| Reserve & Surplus |
686.69 |
676.03 |
656.86 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.35 |
11.63 |
5.89 |
| PBDTM(%) |
7.26 |
8.40 |
1.34 |
| PATM(%) |
4.11 |
5.58 |
0.02 |