| Gross Sales |
64.70 |
57.53 |
75.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
64.70 |
57.53 |
75.22 |
| Other Operating Income |
0.13 |
0.13 |
0.17 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
64.82 |
57.66 |
75.39 |
| Total Expenditure |
65.75 |
56.76 |
70.59 |
| PBIDT |
-0.93 |
0.90 |
4.80 |
| Interest |
2.68 |
2.41 |
3.10 |
| PBDT |
-3.61 |
-1.51 |
1.70 |
| Depreciation |
1.29 |
1.29 |
1.26 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.23 |
-0.83 |
0.35 |
| Reported Profit After Tax |
-3.67 |
-1.97 |
0.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.67 |
-1.97 |
0.10 |
| EPS (Unit Curr.) |
-2.15 |
-1.15 |
0.08 |
| EPS (Adj) (Unit Curr.) |
-2.15 |
-1.15 |
0.08 |
| Calculated EPS (Unit Curr.) |
-2.15 |
-1.15 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.15 |
-1.15 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.61 |
-4.62 |
0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.61 |
-4.62 |
0.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.06 |
17.06 |
17.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.44 |
1.56 |
6.38 |
| PBDTM(%) |
-5.58 |
-2.62 |
2.26 |
| PATM(%) |
-5.67 |
-3.42 |
0.13 |