| Gross Sales |
105.79 |
76.78 |
56.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.79 |
76.78 |
56.39 |
| Other Operating Income |
0.44 |
0.12 |
0.10 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
106.23 |
76.90 |
56.49 |
| Total Expenditure |
101.54 |
79.99 |
59.63 |
| PBIDT |
4.69 |
-3.09 |
-3.14 |
| Interest |
2.82 |
2.92 |
3.11 |
| PBDT |
1.87 |
-6.01 |
-6.25 |
| Depreciation |
1.37 |
1.37 |
1.37 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.18 |
-2.28 |
-2.03 |
| Reported Profit After Tax |
-2.69 |
-5.10 |
-5.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.69 |
-5.10 |
-5.59 |
| EPS (Unit Curr.) |
-1.56 |
-2.99 |
-3.28 |
| EPS (Adj) (Unit Curr.) |
-1.56 |
-2.99 |
-3.28 |
| Calculated EPS (Unit Curr.) |
-1.58 |
-2.99 |
-3.28 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.58 |
-2.99 |
-3.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.31 |
-11.95 |
-13.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.31 |
-11.95 |
-13.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.06 |
17.06 |
17.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.43 |
-4.02 |
-5.57 |
| PBDTM(%) |
1.77 |
-7.83 |
-11.08 |
| PATM(%) |
-2.54 |
-6.64 |
-9.91 |