| Gross Sales |
94.33 |
93.04 |
62.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
94.33 |
93.04 |
62.62 |
| Other Operating Income |
0.10 |
0.16 |
0.13 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
94.44 |
93.20 |
62.76 |
| Total Expenditure |
99.20 |
92.50 |
63.81 |
| PBIDT |
-4.77 |
0.69 |
-1.05 |
| Interest |
2.54 |
3.51 |
2.82 |
| PBDT |
-7.30 |
-2.82 |
-3.87 |
| Depreciation |
1.37 |
1.45 |
1.30 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.53 |
-1.45 |
-1.50 |
| Reported Profit After Tax |
-6.15 |
-2.82 |
-3.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.15 |
-2.82 |
-3.67 |
| EPS (Unit Curr.) |
-3.61 |
-1.65 |
-2.15 |
| EPS (Adj) (Unit Curr.) |
-3.61 |
-1.65 |
-2.15 |
| Calculated EPS (Unit Curr.) |
-3.61 |
-1.65 |
-2.15 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.61 |
-1.65 |
-2.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
-14.42 |
-6.61 |
-8.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-14.42 |
-6.61 |
-8.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.06 |
17.06 |
17.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5.06 |
0.74 |
-1.68 |
| PBDTM(%) |
-7.74 |
-3.03 |
-6.18 |
| PATM(%) |
-6.52 |
-3.03 |
-5.86 |