| Gross Sales |
40.00 |
64.00 |
61.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
40.00 |
64.00 |
61.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.00 |
2.00 |
2.00 |
| Total Income |
43.00 |
66.00 |
63.00 |
| Total Expenditure |
2,418.00 |
2,387.00 |
2,254.00 |
| PBIDT |
-2,375.00 |
-2,321.00 |
-2,191.00 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
-2,375.00 |
-2,321.00 |
-2,191.00 |
| Depreciation |
26.00 |
26.00 |
26.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2,401.00 |
-2,347.00 |
-2,217.00 |
| Extra-ordinary Items |
-2,328.00 |
-2,251.00 |
-2,176.00 |
| Adjusted Profit After Extra-ordinary item |
-73.00 |
-96.00 |
-41.00 |
| EPS (Unit Curr.) |
-8.75 |
-8.55 |
-8.08 |
| EPS (Adj) (Unit Curr.) |
-8.75 |
-8.55 |
-8.08 |
| Calculated EPS (Unit Curr.) |
-8.68 |
-8.49 |
-8.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.68 |
-8.49 |
-8.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-34.72 |
-33.94 |
-32.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-34.72 |
-33.94 |
-32.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,383.00 |
1,383.00 |
1,383.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5,937.50 |
-3,626.56 |
-3,591.80 |
| PBDTM(%) |
-5,937.50 |
-3,626.56 |
-3,591.80 |
| PATM(%) |
-6,002.50 |
-3,667.19 |
-3,634.43 |