| Gross Sales |
428.26 |
369.94 |
321.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
428.26 |
369.94 |
321.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
42.32 |
12.59 |
20.91 |
| Total Income |
470.58 |
382.53 |
342.30 |
| Total Expenditure |
233.27 |
247.61 |
213.64 |
| PBIDT |
237.31 |
134.92 |
128.67 |
| Interest |
49.48 |
36.14 |
18.18 |
| PBDT |
187.83 |
98.78 |
110.48 |
| Depreciation |
89.97 |
77.57 |
64.22 |
| Tax |
8.47 |
3.71 |
6.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-237.45 |
20.70 |
18.28 |
| Reported Profit After Tax |
326.85 |
-3.20 |
21.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
326.85 |
-3.20 |
21.30 |
| EPS (Unit Curr.) |
21.06 |
-0.21 |
1.37 |
| EPS (Adj) (Unit Curr.) |
21.06 |
-0.21 |
1.37 |
| Calculated EPS (Unit Curr.) |
21.61 |
-0.21 |
1.37 |
| Calculated EPS (Adj) (Unit Curr.) |
21.61 |
-0.21 |
1.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
86.44 |
-0.85 |
5.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
86.44 |
-0.85 |
5.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
151.25 |
151.25 |
155.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
55.41 |
36.47 |
40.03 |
| PBDTM(%) |
43.86 |
26.70 |
34.37 |
| PATM(%) |
76.32 |
-0.87 |
6.63 |