| Gross Sales |
338.25 |
321.99 |
276.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
338.25 |
321.99 |
276.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.42 |
14.77 |
17.47 |
| Total Income |
353.66 |
336.76 |
293.53 |
| Total Expenditure |
218.96 |
232.54 |
194.75 |
| PBIDT |
134.70 |
104.22 |
98.78 |
| Interest |
7.08 |
7.86 |
8.17 |
| PBDT |
127.62 |
96.36 |
90.62 |
| Depreciation |
42.11 |
43.00 |
42.75 |
| Tax |
15.33 |
8.93 |
8.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.46 |
5.23 |
4.98 |
| Reported Profit After Tax |
69.73 |
39.20 |
34.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.73 |
39.20 |
34.72 |
| EPS (Unit Curr.) |
4.60 |
2.59 |
2.30 |
| EPS (Adj) (Unit Curr.) |
4.60 |
2.59 |
2.30 |
| Calculated EPS (Unit Curr.) |
4.61 |
2.59 |
2.30 |
| Calculated EPS (Adj) (Unit Curr.) |
4.61 |
2.59 |
2.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.44 |
10.37 |
9.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.44 |
10.37 |
9.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
151.25 |
151.25 |
151.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.82 |
32.37 |
35.78 |
| PBDTM(%) |
37.73 |
29.93 |
32.83 |
| PATM(%) |
20.61 |
12.17 |
12.58 |