| Gross Sales |
369.94 |
321.40 |
371.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
369.94 |
321.40 |
371.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.59 |
20.91 |
19.29 |
| Total Income |
382.53 |
342.30 |
390.81 |
| Total Expenditure |
247.61 |
213.64 |
258.85 |
| PBIDT |
134.92 |
128.67 |
131.97 |
| Interest |
36.14 |
18.18 |
6.90 |
| PBDT |
98.78 |
110.48 |
125.06 |
| Depreciation |
77.57 |
64.22 |
45.74 |
| Tax |
3.71 |
6.69 |
15.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
20.70 |
18.28 |
6.60 |
| Reported Profit After Tax |
-3.20 |
21.30 |
57.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.20 |
21.30 |
57.47 |
| EPS (Unit Curr.) |
-0.21 |
1.37 |
3.70 |
| EPS (Adj) (Unit Curr.) |
-0.21 |
1.37 |
3.70 |
| Calculated EPS (Unit Curr.) |
-0.21 |
1.37 |
3.70 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.21 |
1.37 |
3.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.85 |
5.49 |
14.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.85 |
5.49 |
14.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
151.25 |
155.22 |
155.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.47 |
40.03 |
35.52 |
| PBDTM(%) |
26.70 |
34.37 |
33.66 |
| PATM(%) |
-0.87 |
6.63 |
15.47 |