| Gross Sales |
276.06 |
319.96 |
372.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
276.06 |
319.96 |
372.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.47 |
21.17 |
16.95 |
| Total Income |
293.53 |
341.13 |
389.64 |
| Total Expenditure |
194.75 |
203.87 |
253.89 |
| PBIDT |
98.78 |
137.26 |
135.75 |
| Interest |
8.17 |
8.83 |
8.66 |
| PBDT |
90.62 |
128.42 |
127.08 |
| Depreciation |
42.75 |
42.22 |
41.93 |
| Tax |
8.16 |
14.56 |
14.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.98 |
3.87 |
4.72 |
| Reported Profit After Tax |
34.72 |
67.78 |
66.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.72 |
67.78 |
66.18 |
| EPS (Unit Curr.) |
2.30 |
4.48 |
4.38 |
| EPS (Adj) (Unit Curr.) |
2.30 |
4.48 |
4.38 |
| Calculated EPS (Unit Curr.) |
2.30 |
4.48 |
4.38 |
| Calculated EPS (Adj) (Unit Curr.) |
2.30 |
4.48 |
4.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.18 |
17.93 |
17.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.18 |
17.93 |
17.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
151.25 |
151.25 |
151.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.78 |
42.90 |
36.42 |
| PBDTM(%) |
32.83 |
40.14 |
34.10 |
| PATM(%) |
12.58 |
21.18 |
17.76 |