| Gross Sales |
111.09 |
96.79 |
94.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
111.09 |
96.79 |
94.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.88 |
2.81 |
3.43 |
| Total Income |
115.97 |
99.59 |
98.01 |
| Total Expenditure |
87.91 |
76.72 |
76.38 |
| PBIDT |
28.06 |
22.87 |
21.63 |
| Interest |
2.40 |
3.24 |
2.39 |
| PBDT |
25.66 |
19.63 |
19.24 |
| Depreciation |
4.00 |
3.75 |
3.60 |
| Tax |
1.15 |
5.01 |
7.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
20.51 |
10.87 |
8.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.51 |
10.87 |
8.59 |
| EPS (Unit Curr.) |
5.22 |
2.77 |
2.19 |
| EPS (Adj) (Unit Curr.) |
5.22 |
2.77 |
2.19 |
| Calculated EPS (Unit Curr.) |
5.20 |
2.76 |
2.19 |
| Calculated EPS (Adj) (Unit Curr.) |
5.20 |
2.76 |
2.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.81 |
11.03 |
8.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.81 |
11.03 |
8.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.42 |
39.42 |
39.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.26 |
23.63 |
22.87 |
| PBDTM(%) |
23.10 |
20.28 |
20.34 |
| PATM(%) |
18.46 |
11.23 |
9.08 |