| Gross Sales |
92.16 |
106.01 |
111.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
92.16 |
106.01 |
111.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.05 |
5.43 |
4.88 |
| Total Income |
96.21 |
111.44 |
115.97 |
| Total Expenditure |
77.29 |
87.93 |
87.91 |
| PBIDT |
18.92 |
23.51 |
28.06 |
| Interest |
2.67 |
1.99 |
2.40 |
| PBDT |
16.25 |
21.51 |
25.66 |
| Depreciation |
4.09 |
4.06 |
4.00 |
| Tax |
-0.41 |
4.70 |
1.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
12.57 |
12.75 |
20.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.57 |
12.75 |
20.51 |
| EPS (Unit Curr.) |
3.00 |
3.12 |
5.22 |
| EPS (Adj) (Unit Curr.) |
3.00 |
3.12 |
5.22 |
| Calculated EPS (Unit Curr.) |
2.80 |
2.84 |
5.20 |
| Calculated EPS (Adj) (Unit Curr.) |
2.80 |
2.84 |
5.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.19 |
11.35 |
20.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.19 |
11.35 |
20.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.95 |
44.95 |
39.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.53 |
22.18 |
25.26 |
| PBDTM(%) |
17.63 |
20.29 |
23.10 |
| PATM(%) |
13.64 |
12.03 |
18.46 |