| Gross Sales |
96.19 |
75.82 |
82.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
96.19 |
75.82 |
82.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.45 |
2.57 |
2.02 |
| Total Income |
99.64 |
78.39 |
84.26 |
| Total Expenditure |
80.45 |
71.17 |
70.65 |
| PBIDT |
19.19 |
7.22 |
13.61 |
| Interest |
2.28 |
2.69 |
2.95 |
| PBDT |
16.91 |
4.53 |
10.67 |
| Depreciation |
4.16 |
4.13 |
4.12 |
| Tax |
3.60 |
0.09 |
1.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
9.14 |
0.30 |
4.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.14 |
0.30 |
4.86 |
| EPS (Unit Curr.) |
0.20 |
0.07 |
1.08 |
| EPS (Adj) (Unit Curr.) |
0.20 |
0.07 |
1.08 |
| Calculated EPS (Unit Curr.) |
2.03 |
0.07 |
1.08 |
| Calculated EPS (Adj) (Unit Curr.) |
2.03 |
0.07 |
1.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.14 |
0.27 |
4.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.14 |
0.27 |
4.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.95 |
44.95 |
44.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.95 |
9.52 |
16.55 |
| PBDTM(%) |
17.58 |
5.97 |
12.97 |
| PATM(%) |
9.50 |
0.40 |
5.91 |