| Gross Sales |
75.82 |
82.24 |
92.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
75.82 |
82.24 |
92.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.57 |
2.02 |
4.05 |
| Total Income |
78.39 |
84.26 |
96.21 |
| Total Expenditure |
71.17 |
70.65 |
77.29 |
| PBIDT |
7.22 |
13.61 |
18.92 |
| Interest |
2.69 |
2.95 |
2.67 |
| PBDT |
4.53 |
10.67 |
16.25 |
| Depreciation |
4.13 |
4.12 |
4.09 |
| Tax |
0.09 |
1.69 |
-0.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.30 |
4.86 |
12.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.30 |
4.86 |
12.57 |
| EPS (Unit Curr.) |
0.07 |
1.08 |
3.00 |
| EPS (Adj) (Unit Curr.) |
0.07 |
1.08 |
3.00 |
| Calculated EPS (Unit Curr.) |
0.07 |
1.08 |
2.80 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
1.08 |
2.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.27 |
4.32 |
11.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.27 |
4.32 |
11.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.95 |
44.95 |
44.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.52 |
16.55 |
20.53 |
| PBDTM(%) |
5.97 |
12.97 |
17.63 |
| PATM(%) |
0.40 |
5.91 |
13.64 |