| Gross Sales |
248.47 |
243.02 |
251.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
248.47 |
243.02 |
251.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.36 |
58.37 |
97.98 |
| Total Income |
249.83 |
301.39 |
349.74 |
| Total Expenditure |
234.87 |
236.89 |
245.38 |
| PBIDT |
14.95 |
64.51 |
104.36 |
| Interest |
1.91 |
1.63 |
1.94 |
| PBDT |
13.05 |
62.88 |
102.42 |
| Depreciation |
5.07 |
5.12 |
5.24 |
| Tax |
0.00 |
13.30 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-3.96 |
0.00 |
| Reported Profit After Tax |
7.98 |
48.43 |
97.18 |
| Extra-ordinary Items |
0.00 |
44.37 |
96.63 |
| Adjusted Profit After Extra-ordinary item |
7.98 |
4.06 |
0.55 |
| EPS (Unit Curr.) |
0.76 |
4.54 |
9.38 |
| EPS (Adj) (Unit Curr.) |
0.15 |
4.54 |
9.38 |
| Calculated EPS (Unit Curr.) |
0.76 |
4.60 |
9.38 |
| Calculated EPS (Adj) (Unit Curr.) |
0.15 |
4.60 |
9.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.03 |
18.40 |
37.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.61 |
18.40 |
37.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
105.27 |
105.27 |
103.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.02 |
26.55 |
41.45 |
| PBDTM(%) |
5.25 |
25.87 |
40.68 |
| PATM(%) |
3.21 |
19.93 |
38.60 |