| Gross Sales |
60.33 |
85.54 |
84.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
60.33 |
85.54 |
84.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.83 |
1.87 |
1.72 |
| Total Income |
62.15 |
87.41 |
86.68 |
| Total Expenditure |
63.41 |
78.23 |
78.46 |
| PBIDT |
-1.26 |
9.18 |
8.22 |
| Interest |
0.81 |
0.64 |
0.66 |
| PBDT |
-2.07 |
8.53 |
7.55 |
| Depreciation |
3.47 |
3.45 |
3.40 |
| Tax |
-1.80 |
2.96 |
1.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-3.74 |
2.13 |
2.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.74 |
2.13 |
2.72 |
| EPS (Unit Curr.) |
-0.69 |
0.40 |
0.50 |
| EPS (Adj) (Unit Curr.) |
-0.69 |
0.40 |
0.50 |
| Calculated EPS (Unit Curr.) |
-0.69 |
0.39 |
0.50 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.69 |
0.39 |
0.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.76 |
1.57 |
2.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.76 |
1.57 |
2.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.05 |
27.05 |
27.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.09 |
10.73 |
9.68 |
| PBDTM(%) |
-3.43 |
9.97 |
8.89 |
| PATM(%) |
-6.20 |
2.49 |
3.20 |