| Gross Sales |
74.02 |
77.01 |
60.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.02 |
77.01 |
60.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.45 |
6.37 |
5.50 |
| Total Income |
80.48 |
83.38 |
66.28 |
| Total Expenditure |
75.45 |
72.81 |
74.39 |
| PBIDT |
5.03 |
10.57 |
-8.11 |
| Interest |
12.23 |
12.29 |
5.68 |
| PBDT |
-7.20 |
-1.71 |
-13.79 |
| Depreciation |
3.56 |
3.47 |
3.07 |
| Tax |
-6.25 |
0.33 |
-2.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-4.51 |
-5.52 |
-14.31 |
| Extra-ordinary Items |
-1.75 |
-0.97 |
-10.27 |
| Adjusted Profit After Extra-ordinary item |
-2.76 |
-4.55 |
-4.04 |
| EPS (Unit Curr.) |
-0.83 |
-1.02 |
-2.64 |
| EPS (Adj) (Unit Curr.) |
-0.83 |
-1.02 |
-2.64 |
| Calculated EPS (Unit Curr.) |
-0.83 |
-1.02 |
-2.65 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.83 |
-1.02 |
-2.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.32 |
-4.08 |
-10.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.32 |
-4.08 |
-10.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.11 |
27.05 |
27.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.80 |
13.73 |
-13.34 |
| PBDTM(%) |
-9.73 |
-2.22 |
-22.69 |
| PATM(%) |
-6.09 |
-7.17 |
-23.54 |