| Gross Sales |
59.16 |
74.02 |
77.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
59.16 |
74.02 |
77.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.24 |
6.45 |
6.37 |
| Total Income |
65.40 |
80.48 |
83.38 |
| Total Expenditure |
62.00 |
75.45 |
72.81 |
| PBIDT |
3.40 |
5.03 |
10.57 |
| Interest |
13.10 |
12.23 |
12.29 |
| PBDT |
-9.70 |
-7.20 |
-1.71 |
| Depreciation |
3.75 |
3.56 |
3.47 |
| Tax |
-3.42 |
-6.25 |
0.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-10.02 |
-4.51 |
-5.52 |
| Extra-ordinary Items |
-1.39 |
-1.75 |
-0.97 |
| Adjusted Profit After Extra-ordinary item |
-8.63 |
-2.76 |
-4.55 |
| EPS (Unit Curr.) |
-1.89 |
-0.83 |
-1.02 |
| EPS (Adj) (Unit Curr.) |
-1.89 |
-0.83 |
-1.02 |
| Calculated EPS (Unit Curr.) |
-1.85 |
-0.83 |
-1.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.85 |
-0.83 |
-1.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.39 |
-3.32 |
-4.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.39 |
-3.32 |
-4.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.11 |
27.11 |
27.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.75 |
6.80 |
13.73 |
| PBDTM(%) |
-16.40 |
-9.73 |
-2.22 |
| PATM(%) |
-16.94 |
-6.09 |
-7.17 |