| Gross Sales |
60.78 |
59.60 |
85.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
60.78 |
59.60 |
85.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.50 |
1.83 |
1.87 |
| Total Income |
66.28 |
61.42 |
87.41 |
| Total Expenditure |
74.39 |
62.69 |
78.23 |
| PBIDT |
-8.11 |
-1.27 |
9.18 |
| Interest |
5.68 |
0.81 |
0.64 |
| PBDT |
-13.79 |
-2.08 |
8.53 |
| Depreciation |
3.07 |
3.46 |
3.45 |
| Tax |
-2.55 |
-1.80 |
2.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-14.31 |
-3.74 |
2.13 |
| Extra-ordinary Items |
-10.27 |
-1.05 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.04 |
-2.69 |
2.13 |
| EPS (Unit Curr.) |
-4.16 |
-1.19 |
0.40 |
| EPS (Adj) (Unit Curr.) |
-4.16 |
-1.19 |
0.40 |
| Calculated EPS (Unit Curr.) |
-2.65 |
-0.69 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.65 |
-0.69 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
-10.58 |
-2.76 |
1.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-10.58 |
-2.76 |
1.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.05 |
27.05 |
27.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-13.34 |
-2.13 |
10.73 |
| PBDTM(%) |
-22.69 |
-3.49 |
9.97 |
| PATM(%) |
-23.54 |
-6.28 |
2.49 |