| Gross Sales |
45.38 |
42.52 |
40.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.38 |
42.52 |
40.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.08 |
0.03 |
| Total Income |
45.44 |
42.60 |
40.70 |
| Total Expenditure |
46.14 |
44.14 |
44.86 |
| PBIDT |
-0.70 |
-1.54 |
-4.16 |
| Interest |
1.73 |
1.42 |
1.41 |
| PBDT |
-2.43 |
-2.96 |
-5.57 |
| Depreciation |
0.99 |
0.99 |
1.16 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-3.42 |
-3.95 |
-6.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.42 |
-3.95 |
-6.73 |
| EPS (Unit Curr.) |
-0.57 |
-0.66 |
-1.13 |
| EPS (Adj) (Unit Curr.) |
-0.57 |
-0.66 |
-1.13 |
| Calculated EPS (Unit Curr.) |
-0.57 |
-0.66 |
-1.13 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.57 |
-0.66 |
-1.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.29 |
-2.65 |
-4.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.29 |
-2.65 |
-4.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
59.68 |
59.68 |
59.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.54 |
-3.62 |
-10.23 |
| PBDTM(%) |
-5.35 |
-6.96 |
-13.70 |
| PATM(%) |
-7.54 |
-9.29 |
-16.55 |