| Gross Sales |
40.67 |
51.51 |
38.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
40.67 |
51.51 |
38.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.34 |
0.07 |
| Total Income |
40.70 |
51.85 |
38.23 |
| Total Expenditure |
44.86 |
50.47 |
38.54 |
| PBIDT |
-4.16 |
1.38 |
-0.31 |
| Interest |
1.41 |
2.01 |
1.49 |
| PBDT |
-5.57 |
-0.63 |
-1.80 |
| Depreciation |
1.16 |
1.52 |
1.57 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.73 |
-2.15 |
-3.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.73 |
-2.15 |
-3.37 |
| EPS (Unit Curr.) |
-1.13 |
-0.41 |
-0.60 |
| EPS (Adj) (Unit Curr.) |
-1.13 |
-0.41 |
-0.60 |
| Calculated EPS (Unit Curr.) |
-1.13 |
-0.36 |
-0.60 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.13 |
-0.36 |
-0.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.51 |
-1.44 |
-2.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.51 |
-1.44 |
-2.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
59.68 |
59.68 |
56.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-10.23 |
2.68 |
-0.81 |
| PBDTM(%) |
-13.70 |
-1.22 |
-4.72 |
| PATM(%) |
-16.55 |
-4.17 |
-8.83 |