| Gross Sales |
81.20 |
0.44 |
129.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.20 |
0.44 |
129.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
50.04 |
0.01 |
1.54 |
| Total Income |
131.24 |
0.45 |
131.29 |
| Total Expenditure |
272.70 |
7.64 |
746.66 |
| PBIDT |
-141.46 |
-7.20 |
-615.36 |
| Interest |
96.14 |
5.23 |
573.51 |
| PBDT |
-237.60 |
-12.43 |
-1,188.88 |
| Depreciation |
7.23 |
0.10 |
20.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-244.83 |
-12.52 |
-1,209.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-244.83 |
-12.52 |
-1,209.15 |
| EPS (Unit Curr.) |
-10.26 |
-52.49 |
0.00 |
| EPS (Adj) (Unit Curr.) |
-10.26 |
-52.49 |
0.00 |
| Calculated EPS (Unit Curr.) |
-10.26 |
-0.52 |
-50.68 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.26 |
-0.52 |
-50.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
-41.04 |
-2.10 |
-202.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-41.04 |
-2.10 |
-202.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.72 |
47.72 |
47.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-174.21 |
-1,636.36 |
-474.27 |
| PBDTM(%) |
-292.61 |
-2,825.00 |
-916.29 |
| PATM(%) |
-301.51 |
-2,845.45 |
-931.91 |