| Gross Sales |
41.02 |
41.77 |
37.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.02 |
41.77 |
37.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.92 |
7.92 |
7.91 |
| Total Income |
48.94 |
49.69 |
45.56 |
| Total Expenditure |
39.50 |
40.75 |
38.22 |
| PBIDT |
9.44 |
8.94 |
7.34 |
| Interest |
3.81 |
3.25 |
2.83 |
| PBDT |
5.63 |
5.69 |
4.51 |
| Depreciation |
4.75 |
4.86 |
4.92 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.88 |
0.83 |
-0.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.88 |
0.83 |
-0.41 |
| EPS (Unit Curr.) |
0.28 |
0.26 |
-0.13 |
| EPS (Adj) (Unit Curr.) |
0.28 |
0.26 |
-0.13 |
| Calculated EPS (Unit Curr.) |
0.28 |
0.26 |
-0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.28 |
0.26 |
-0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.12 |
1.05 |
-0.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.12 |
1.05 |
-0.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.50 |
31.50 |
31.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.01 |
21.40 |
19.50 |
| PBDTM(%) |
13.73 |
13.62 |
11.98 |
| PATM(%) |
2.15 |
1.99 |
-1.09 |