| Gross Sales |
1.09 |
1.29 |
0.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.09 |
1.29 |
0.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
0.23 |
0.18 |
| Total Income |
1.34 |
1.52 |
0.75 |
| Total Expenditure |
5.95 |
1.46 |
15.17 |
| PBIDT |
-4.61 |
0.06 |
-14.42 |
| Interest |
1.65 |
1.65 |
1.46 |
| PBDT |
-6.26 |
-1.60 |
-15.88 |
| Depreciation |
0.22 |
0.21 |
0.07 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.48 |
-1.81 |
-15.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.48 |
-1.81 |
-15.95 |
| EPS (Unit Curr.) |
-0.53 |
-0.15 |
-1.30 |
| EPS (Adj) (Unit Curr.) |
-0.53 |
-0.15 |
-1.30 |
| Calculated EPS (Unit Curr.) |
-0.53 |
-0.15 |
-1.30 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.53 |
-0.15 |
-1.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.12 |
-0.59 |
-5.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.12 |
-0.59 |
-5.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.49 |
24.49 |
24.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-422.94 |
4.65 |
-2,486.21 |
| PBDTM(%) |
-574.31 |
-124.03 |
-2,737.93 |
| PATM(%) |
-594.50 |
-140.31 |
-2,750.00 |