| Gross Sales |
14.15 |
10.31 |
11.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.15 |
10.31 |
11.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.22 |
0.21 |
| Total Income |
14.38 |
10.53 |
11.45 |
| Total Expenditure |
13.21 |
9.90 |
10.81 |
| PBIDT |
1.17 |
0.63 |
0.64 |
| Interest |
0.16 |
0.20 |
0.18 |
| PBDT |
1.01 |
0.43 |
0.45 |
| Depreciation |
0.03 |
0.03 |
0.02 |
| Tax |
0.20 |
0.11 |
0.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
-0.01 |
0.02 |
| Reported Profit After Tax |
0.73 |
0.30 |
0.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.73 |
0.30 |
0.34 |
| EPS (Unit Curr.) |
2.51 |
1.02 |
1.15 |
| EPS (Adj) (Unit Curr.) |
2.51 |
1.02 |
1.15 |
| Calculated EPS (Unit Curr.) |
2.51 |
1.02 |
1.16 |
| Calculated EPS (Adj) (Unit Curr.) |
2.51 |
1.02 |
1.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.02 |
4.10 |
4.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.02 |
4.10 |
4.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2.93 |
2.93 |
2.93 |
| Reserve & Surplus |
11.54 |
10.87 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.27 |
6.11 |
5.69 |
| PBDTM(%) |
7.14 |
4.17 |
4.00 |
| PATM(%) |
5.16 |
2.91 |
3.02 |