| Gross Sales |
11.24 |
12.95 |
14.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.24 |
12.95 |
14.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.20 |
0.23 |
| Total Income |
11.45 |
13.15 |
15.21 |
| Total Expenditure |
10.81 |
12.42 |
13.33 |
| PBIDT |
0.64 |
0.73 |
1.87 |
| Interest |
0.18 |
0.17 |
0.17 |
| PBDT |
0.45 |
0.55 |
1.70 |
| Depreciation |
0.02 |
0.01 |
0.07 |
| Tax |
0.08 |
0.16 |
0.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.02 |
-0.02 |
| Reported Profit After Tax |
0.34 |
0.40 |
1.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.49 |
| Adjusted Profit After Extra-ordinary item |
0.34 |
0.40 |
1.53 |
| EPS (Unit Curr.) |
1.15 |
1.37 |
3.56 |
| EPS (Adj) (Unit Curr.) |
1.15 |
1.37 |
3.56 |
| Calculated EPS (Unit Curr.) |
1.16 |
1.37 |
3.56 |
| Calculated EPS (Adj) (Unit Curr.) |
1.16 |
1.37 |
3.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.63 |
5.48 |
14.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.63 |
5.48 |
14.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2.93 |
2.93 |
2.93 |
| Reserve & Surplus |
0.00 |
0.00 |
10.42 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.69 |
5.64 |
12.49 |
| PBDTM(%) |
4.00 |
4.25 |
11.36 |
| PATM(%) |
3.02 |
3.09 |
6.95 |