| Gross Sales |
21.81 |
16.73 |
15.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.81 |
16.73 |
15.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.45 |
5.12 |
0.87 |
| Total Income |
24.26 |
21.86 |
16.02 |
| Total Expenditure |
20.61 |
15.59 |
13.93 |
| PBIDT |
3.65 |
6.27 |
2.08 |
| Interest |
2.60 |
1.79 |
1.77 |
| PBDT |
1.04 |
4.48 |
0.31 |
| Depreciation |
0.91 |
0.31 |
0.26 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.13 |
4.17 |
0.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.13 |
4.17 |
0.05 |
| EPS (Unit Curr.) |
0.13 |
4.13 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.13 |
4.13 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.13 |
4.13 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.13 |
4.13 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.52 |
16.53 |
0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.52 |
16.53 |
0.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.10 |
10.10 |
10.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.74 |
37.48 |
13.74 |
| PBDTM(%) |
4.77 |
26.78 |
2.05 |
| PATM(%) |
0.60 |
24.93 |
0.33 |