| Gross Sales |
29.80 |
21.81 |
16.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.80 |
21.81 |
16.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.01 |
2.45 |
5.12 |
| Total Income |
33.80 |
24.26 |
21.86 |
| Total Expenditure |
29.22 |
20.61 |
15.59 |
| PBIDT |
4.58 |
3.65 |
6.27 |
| Interest |
3.16 |
2.60 |
1.79 |
| PBDT |
1.43 |
1.04 |
4.48 |
| Depreciation |
2.08 |
0.91 |
0.31 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.65 |
0.13 |
4.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.65 |
0.13 |
4.17 |
| EPS (Unit Curr.) |
-0.65 |
0.13 |
4.13 |
| EPS (Adj) (Unit Curr.) |
-0.65 |
0.13 |
4.13 |
| Calculated EPS (Unit Curr.) |
-0.65 |
0.13 |
4.13 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.65 |
0.13 |
4.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.59 |
0.52 |
16.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.59 |
0.52 |
16.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.10 |
10.10 |
10.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.37 |
16.74 |
37.48 |
| PBDTM(%) |
4.80 |
4.77 |
26.78 |
| PATM(%) |
-2.18 |
0.60 |
24.93 |