| Gross Sales |
3,925.30 |
6,345.11 |
4,590.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,925.30 |
6,345.11 |
4,590.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
201.31 |
193.41 |
283.57 |
| Total Income |
4,126.61 |
6,538.52 |
4,874.32 |
| Total Expenditure |
3,846.43 |
5,955.40 |
4,327.80 |
| PBIDT |
280.18 |
583.12 |
546.52 |
| Interest |
108.17 |
116.97 |
144.59 |
| PBDT |
172.01 |
466.15 |
401.93 |
| Depreciation |
8.82 |
8.96 |
7.38 |
| Tax |
40.99 |
118.68 |
99.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.65 |
-34.83 |
-0.38 |
| Reported Profit After Tax |
127.85 |
373.34 |
294.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
127.85 |
373.34 |
294.99 |
| EPS (Unit Curr.) |
0.61 |
1.79 |
1.41 |
| EPS (Adj) (Unit Curr.) |
0.61 |
1.79 |
1.41 |
| Calculated EPS (Unit Curr.) |
0.61 |
1.79 |
1.41 |
| Calculated EPS (Adj) (Unit Curr.) |
0.61 |
1.79 |
1.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.45 |
7.16 |
5.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.45 |
7.16 |
5.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,085.02 |
2,085.02 |
2,085.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.14 |
9.19 |
11.90 |
| PBDTM(%) |
4.38 |
7.35 |
8.76 |
| PATM(%) |
3.26 |
5.88 |
6.43 |