| Gross Sales |
4,869.22 |
4,064.27 |
6,700.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,869.22 |
4,064.27 |
6,700.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
279.85 |
262.06 |
279.29 |
| Total Income |
5,149.07 |
4,326.33 |
6,979.98 |
| Total Expenditure |
4,596.56 |
3,888.19 |
6,245.62 |
| PBIDT |
552.51 |
438.14 |
734.36 |
| Interest |
140.61 |
137.34 |
150.75 |
| PBDT |
411.90 |
300.80 |
583.61 |
| Depreciation |
7.38 |
6.87 |
4.34 |
| Tax |
102.29 |
74.56 |
145.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.28 |
1.57 |
0.95 |
| Reported Profit After Tax |
302.51 |
217.80 |
433.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
302.51 |
217.80 |
433.32 |
| EPS (Unit Curr.) |
1.45 |
1.04 |
2.08 |
| EPS (Adj) (Unit Curr.) |
1.45 |
1.04 |
2.08 |
| Calculated EPS (Unit Curr.) |
1.45 |
1.04 |
2.08 |
| Calculated EPS (Adj) (Unit Curr.) |
1.45 |
1.04 |
2.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.80 |
4.18 |
8.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.80 |
4.18 |
8.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,085.02 |
2,085.02 |
2,085.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.35 |
10.78 |
10.96 |
| PBDTM(%) |
8.46 |
7.40 |
8.71 |
| PATM(%) |
6.21 |
5.36 |
6.47 |