| Gross Sales |
95.12 |
89.20 |
85.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
95.12 |
89.20 |
85.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.21 |
2.11 |
2.07 |
| Total Income |
97.33 |
91.31 |
88.06 |
| Total Expenditure |
90.59 |
86.51 |
81.06 |
| PBIDT |
6.75 |
4.80 |
7.00 |
| Interest |
2.17 |
1.50 |
1.67 |
| PBDT |
4.58 |
3.29 |
5.33 |
| Depreciation |
1.82 |
1.75 |
2.20 |
| Tax |
0.78 |
0.43 |
1.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
-0.04 |
-0.10 |
| Reported Profit After Tax |
2.07 |
1.16 |
2.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.07 |
1.16 |
2.22 |
| EPS (Unit Curr.) |
17.51 |
9.79 |
21.28 |
| EPS (Adj) (Unit Curr.) |
17.51 |
9.79 |
21.28 |
| Calculated EPS (Unit Curr.) |
17.51 |
9.79 |
18.78 |
| Calculated EPS (Adj) (Unit Curr.) |
17.51 |
9.79 |
18.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
70.03 |
39.17 |
75.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
70.03 |
39.17 |
75.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.18 |
1.18 |
1.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.10 |
5.38 |
8.14 |
| PBDTM(%) |
4.81 |
3.69 |
6.20 |
| PATM(%) |
2.18 |
1.30 |
2.58 |