| Gross Sales |
499.53 |
784.69 |
1,047.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
499.53 |
784.69 |
1,047.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.45 |
1.83 |
1.54 |
| Total Income |
500.97 |
786.52 |
1,049.21 |
| Total Expenditure |
478.48 |
761.25 |
1,015.27 |
| PBIDT |
22.49 |
25.26 |
33.94 |
| Interest |
6.74 |
6.90 |
7.52 |
| PBDT |
15.75 |
18.36 |
26.43 |
| Depreciation |
11.65 |
10.05 |
11.61 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.13 |
-1.13 |
3.62 |
| Reported Profit After Tax |
2.97 |
9.45 |
11.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.97 |
9.45 |
11.20 |
| EPS (Unit Curr.) |
0.02 |
0.07 |
0.08 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.07 |
0.08 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.07 |
0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.07 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.08 |
0.26 |
0.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.08 |
0.26 |
0.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
144.15 |
144.15 |
144.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.50 |
3.22 |
3.24 |
| PBDTM(%) |
3.15 |
2.34 |
2.52 |
| PATM(%) |
0.59 |
1.20 |
1.07 |