| Gross Sales |
539.98 |
499.53 |
784.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
539.98 |
499.53 |
784.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.39 |
1.45 |
1.83 |
| Total Income |
549.37 |
500.97 |
786.52 |
| Total Expenditure |
526.94 |
478.48 |
761.25 |
| PBIDT |
22.42 |
22.49 |
25.26 |
| Interest |
-3.50 |
6.74 |
6.90 |
| PBDT |
25.92 |
15.75 |
18.36 |
| Depreciation |
10.90 |
11.65 |
10.05 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.51 |
1.13 |
-1.13 |
| Reported Profit After Tax |
9.51 |
2.97 |
9.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.51 |
2.97 |
9.45 |
| EPS (Unit Curr.) |
0.07 |
0.02 |
0.07 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.02 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.02 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.02 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.26 |
0.08 |
0.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.26 |
0.08 |
0.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
144.15 |
144.15 |
144.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.15 |
4.50 |
3.22 |
| PBDTM(%) |
4.80 |
3.15 |
2.34 |
| PATM(%) |
1.76 |
0.59 |
1.20 |