| Gross Sales |
926.15 |
850.25 |
721.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
926.15 |
850.25 |
721.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.85 |
1.92 |
2.24 |
| Total Income |
928.00 |
852.17 |
723.86 |
| Total Expenditure |
897.14 |
817.71 |
689.38 |
| PBIDT |
30.87 |
34.47 |
34.48 |
| Interest |
8.62 |
9.46 |
9.59 |
| PBDT |
22.25 |
25.01 |
24.89 |
| Depreciation |
13.62 |
13.60 |
13.59 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.05 |
2.63 |
3.81 |
| Reported Profit After Tax |
6.58 |
8.78 |
7.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.58 |
8.78 |
7.49 |
| EPS (Unit Curr.) |
0.05 |
0.06 |
0.52 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.06 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.06 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.06 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.18 |
0.24 |
2.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.18 |
0.24 |
0.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
144.15 |
144.15 |
144.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.33 |
4.05 |
4.78 |
| PBDTM(%) |
2.40 |
2.94 |
3.45 |
| PATM(%) |
0.71 |
1.03 |
1.04 |