| Gross Sales |
1,048.65 |
926.15 |
850.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,048.65 |
926.15 |
850.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.62 |
1.85 |
1.92 |
| Total Income |
1,050.27 |
928.00 |
852.17 |
| Total Expenditure |
1,014.25 |
897.14 |
817.71 |
| PBIDT |
36.02 |
30.87 |
34.47 |
| Interest |
9.07 |
8.62 |
9.46 |
| PBDT |
26.95 |
22.25 |
25.01 |
| Depreciation |
12.41 |
13.62 |
13.60 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.90 |
2.05 |
2.63 |
| Reported Profit After Tax |
10.63 |
6.58 |
8.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.63 |
6.58 |
8.78 |
| EPS (Unit Curr.) |
0.07 |
0.05 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.05 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.05 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.05 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.30 |
0.18 |
0.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.30 |
0.18 |
0.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
144.15 |
144.15 |
144.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.43 |
3.33 |
4.05 |
| PBDTM(%) |
2.57 |
2.40 |
2.94 |
| PATM(%) |
1.01 |
0.71 |
1.03 |