| Gross Sales |
1,047.68 |
1,048.65 |
926.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,047.68 |
1,048.65 |
926.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.54 |
1.62 |
1.85 |
| Total Income |
1,049.21 |
1,050.27 |
928.00 |
| Total Expenditure |
1,015.27 |
1,014.26 |
897.14 |
| PBIDT |
33.94 |
36.00 |
30.87 |
| Interest |
7.52 |
9.07 |
8.62 |
| PBDT |
26.43 |
26.93 |
22.25 |
| Depreciation |
11.61 |
12.41 |
13.62 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.62 |
3.90 |
2.05 |
| Reported Profit After Tax |
11.20 |
10.61 |
6.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.20 |
10.61 |
6.58 |
| EPS (Unit Curr.) |
0.08 |
0.07 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.07 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.07 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.07 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.31 |
0.29 |
0.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.31 |
0.29 |
0.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
144.15 |
144.15 |
144.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.24 |
3.43 |
3.33 |
| PBDTM(%) |
2.52 |
2.57 |
2.40 |
| PATM(%) |
1.07 |
1.01 |
0.71 |