| Gross Sales |
5,704.38 |
6,841.22 |
5,105.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,704.38 |
6,841.22 |
5,105.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
82.48 |
56.94 |
24.61 |
| Total Income |
5,786.86 |
6,898.17 |
5,129.87 |
| Total Expenditure |
4,899.35 |
5,839.50 |
4,405.96 |
| PBIDT |
887.51 |
1,058.67 |
723.91 |
| Interest |
49.02 |
29.47 |
47.65 |
| PBDT |
838.49 |
1,029.20 |
676.26 |
| Depreciation |
82.25 |
77.02 |
75.50 |
| Tax |
189.97 |
204.75 |
137.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.55 |
16.74 |
10.53 |
| Reported Profit After Tax |
567.83 |
730.69 |
452.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
567.83 |
730.69 |
452.96 |
| EPS (Unit Curr.) |
37.74 |
48.58 |
30.12 |
| EPS (Adj) (Unit Curr.) |
37.74 |
48.58 |
30.12 |
| Calculated EPS (Unit Curr.) |
37.73 |
48.57 |
30.11 |
| Calculated EPS (Adj) (Unit Curr.) |
37.73 |
48.57 |
30.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
150.91 |
194.30 |
120.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
150.91 |
194.30 |
120.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
150.51 |
150.43 |
150.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.56 |
15.47 |
14.18 |
| PBDTM(%) |
14.70 |
15.04 |
13.25 |
| PATM(%) |
9.95 |
10.68 |
8.87 |