| Gross Sales |
7,517.25 |
6,339.96 |
5,704.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,517.25 |
6,339.96 |
5,704.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.83 |
50.69 |
82.48 |
| Total Income |
7,564.09 |
6,390.65 |
5,786.86 |
| Total Expenditure |
6,571.10 |
5,355.23 |
4,899.35 |
| PBIDT |
992.99 |
1,035.43 |
887.51 |
| Interest |
65.80 |
45.93 |
49.02 |
| PBDT |
927.19 |
989.50 |
838.49 |
| Depreciation |
102.02 |
93.27 |
82.25 |
| Tax |
226.28 |
216.25 |
189.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-19.01 |
5.19 |
-1.55 |
| Reported Profit After Tax |
617.90 |
674.80 |
567.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
617.90 |
674.80 |
567.83 |
| EPS (Unit Curr.) |
41.05 |
44.83 |
37.74 |
| EPS (Adj) (Unit Curr.) |
41.05 |
44.83 |
37.74 |
| Calculated EPS (Unit Curr.) |
41.05 |
44.83 |
37.73 |
| Calculated EPS (Adj) (Unit Curr.) |
41.05 |
44.83 |
37.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
164.18 |
179.31 |
150.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
164.18 |
179.31 |
150.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
150.54 |
150.53 |
150.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.21 |
16.33 |
15.56 |
| PBDTM(%) |
12.33 |
15.61 |
14.70 |
| PATM(%) |
8.22 |
10.64 |
9.95 |