| Gross Sales |
52.79 |
54.69 |
58.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.79 |
54.69 |
58.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.61 |
4.45 |
1.12 |
| Total Income |
53.41 |
59.14 |
59.47 |
| Total Expenditure |
49.06 |
48.79 |
57.40 |
| PBIDT |
4.35 |
10.35 |
2.06 |
| Interest |
8.49 |
7.87 |
7.76 |
| PBDT |
-4.14 |
2.48 |
-5.70 |
| Depreciation |
9.92 |
9.45 |
9.70 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-14.07 |
-6.97 |
-15.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-14.07 |
-6.97 |
-15.40 |
| EPS (Unit Curr.) |
-10.74 |
-5.33 |
-11.77 |
| EPS (Adj) (Unit Curr.) |
-10.74 |
-5.33 |
-11.77 |
| Calculated EPS (Unit Curr.) |
-10.74 |
-5.32 |
-11.76 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.74 |
-5.32 |
-11.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
-42.96 |
-21.30 |
-47.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-42.96 |
-21.30 |
-47.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.10 |
13.10 |
13.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.24 |
18.92 |
3.53 |
| PBDTM(%) |
-7.84 |
4.53 |
-9.77 |
| PATM(%) |
-26.65 |
-12.74 |
-26.39 |