| Gross Sales |
60.04 |
53.85 |
52.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
60.04 |
53.85 |
52.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.66 |
4.41 |
0.61 |
| Total Income |
61.70 |
58.25 |
53.41 |
| Total Expenditure |
76.67 |
57.18 |
49.06 |
| PBIDT |
-14.97 |
1.07 |
4.35 |
| Interest |
9.02 |
8.92 |
8.49 |
| PBDT |
-23.99 |
-7.84 |
-4.14 |
| Depreciation |
11.56 |
10.91 |
9.92 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-35.55 |
-18.75 |
-14.07 |
| Extra-ordinary Items |
-5.19 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-30.36 |
-18.75 |
-14.07 |
| EPS (Unit Curr.) |
-23.41 |
-13.17 |
-10.74 |
| EPS (Adj) (Unit Curr.) |
-23.41 |
-13.17 |
-10.74 |
| Calculated EPS (Unit Curr.) |
-23.41 |
-12.35 |
-10.74 |
| Calculated EPS (Adj) (Unit Curr.) |
-23.41 |
-12.35 |
-10.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
-93.63 |
-49.38 |
-42.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-93.63 |
-49.38 |
-42.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.19 |
15.19 |
13.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-24.93 |
1.99 |
8.24 |
| PBDTM(%) |
-39.96 |
-14.56 |
-7.84 |
| PATM(%) |
-59.21 |
-34.82 |
-26.65 |