| Gross Sales |
9.01 |
8.82 |
14.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.01 |
8.82 |
14.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
-0.12 |
-0.25 |
| Total Income |
9.02 |
8.70 |
14.64 |
| Total Expenditure |
9.22 |
10.17 |
27.31 |
| PBIDT |
-0.20 |
-1.47 |
-12.66 |
| Interest |
10.35 |
9.91 |
11.17 |
| PBDT |
-10.55 |
-11.37 |
-23.83 |
| Depreciation |
0.12 |
0.11 |
0.14 |
| Tax |
0.77 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
5.95 |
| Reported Profit After Tax |
-11.43 |
-11.49 |
-29.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
-8.56 |
| Adjusted Profit After Extra-ordinary item |
-11.43 |
-11.49 |
-21.36 |
| EPS (Unit Curr.) |
-0.49 |
-0.49 |
-1.28 |
| EPS (Adj) (Unit Curr.) |
-0.49 |
-0.49 |
-1.28 |
| Calculated EPS (Unit Curr.) |
-0.49 |
-0.49 |
-1.28 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.49 |
-0.49 |
-1.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.96 |
-1.97 |
-5.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.96 |
-1.97 |
-5.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.34 |
23.34 |
23.34 |
| Reserve & Surplus |
0.00 |
0.00 |
-36.99 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.22 |
-16.67 |
-85.02 |
| PBDTM(%) |
-117.09 |
-128.91 |
-160.04 |
| PATM(%) |
-126.86 |
-130.27 |
-200.94 |