| Gross Sales |
67.64 |
62.61 |
54.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.64 |
62.61 |
54.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.10 |
5.25 |
0.52 |
| Total Income |
72.75 |
67.86 |
55.38 |
| Total Expenditure |
59.51 |
52.19 |
46.83 |
| PBIDT |
13.24 |
15.67 |
8.55 |
| Interest |
1.45 |
0.75 |
0.22 |
| PBDT |
11.79 |
14.92 |
8.33 |
| Depreciation |
1.38 |
1.37 |
1.42 |
| Tax |
1.72 |
2.45 |
1.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
8.69 |
11.10 |
5.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.69 |
11.10 |
5.42 |
| EPS (Unit Curr.) |
0.65 |
0.84 |
0.51 |
| EPS (Adj) (Unit Curr.) |
0.65 |
0.84 |
0.41 |
| Calculated EPS (Unit Curr.) |
0.66 |
0.84 |
0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
0.66 |
0.84 |
0.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.62 |
3.35 |
2.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.62 |
3.35 |
1.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
40.00 |
0.00 |
| Equity |
13.26 |
13.26 |
10.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.57 |
25.03 |
15.58 |
| PBDTM(%) |
17.43 |
23.83 |
15.18 |
| PATM(%) |
12.85 |
17.73 |
9.88 |