| Gross Sales |
121.23 |
128.08 |
125.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
121.23 |
128.08 |
125.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.90 |
14.15 |
2.00 |
| Total Income |
122.13 |
142.23 |
127.47 |
| Total Expenditure |
103.67 |
100.36 |
98.80 |
| PBIDT |
18.46 |
41.88 |
28.66 |
| Interest |
1.13 |
1.51 |
1.60 |
| PBDT |
17.33 |
40.36 |
27.07 |
| Depreciation |
2.46 |
2.48 |
2.51 |
| Tax |
3.51 |
9.37 |
5.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
11.36 |
28.52 |
18.83 |
| Extra-ordinary Items |
-2.86 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.22 |
28.52 |
18.83 |
| EPS (Unit Curr.) |
0.86 |
2.15 |
1.42 |
| EPS (Adj) (Unit Curr.) |
0.86 |
2.15 |
1.42 |
| Calculated EPS (Unit Curr.) |
0.86 |
2.15 |
1.42 |
| Calculated EPS (Adj) (Unit Curr.) |
0.86 |
2.15 |
1.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.43 |
8.61 |
5.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.43 |
8.61 |
5.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
45.00 |
0.00 |
| Equity |
13.26 |
13.26 |
13.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.23 |
32.70 |
22.84 |
| PBDTM(%) |
14.30 |
31.51 |
21.57 |
| PATM(%) |
9.37 |
22.27 |
15.01 |