| Gross Sales |
1,269.60 |
1,752.60 |
1,769.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,269.60 |
1,752.60 |
1,769.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
76.30 |
80.30 |
80.00 |
| Total Income |
1,345.90 |
1,832.90 |
1,849.10 |
| Total Expenditure |
920.60 |
1,145.60 |
1,195.40 |
| PBIDT |
425.30 |
687.30 |
653.70 |
| Interest |
2.90 |
0.90 |
1.60 |
| PBDT |
422.40 |
686.40 |
652.10 |
| Depreciation |
77.50 |
71.80 |
70.60 |
| Tax |
64.00 |
108.60 |
89.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.70 |
14.90 |
27.30 |
| Reported Profit After Tax |
281.60 |
491.10 |
464.30 |
| Extra-ordinary Items |
-16.78 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
298.38 |
491.10 |
464.30 |
| EPS (Unit Curr.) |
18.56 |
32.36 |
30.61 |
| EPS (Adj) (Unit Curr.) |
18.56 |
32.36 |
30.61 |
| Calculated EPS (Unit Curr.) |
18.53 |
32.31 |
30.55 |
| Calculated EPS (Adj) (Unit Curr.) |
18.53 |
32.31 |
30.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
74.11 |
129.24 |
122.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
74.11 |
129.24 |
122.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.20 |
15.20 |
15.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.50 |
39.22 |
36.95 |
| PBDTM(%) |
33.27 |
39.16 |
36.86 |
| PATM(%) |
22.18 |
28.02 |
26.24 |