| Gross Sales |
1,648.20 |
1,779.80 |
2,131.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,648.20 |
1,779.80 |
2,131.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
68.20 |
72.80 |
90.50 |
| Total Income |
1,716.40 |
1,852.60 |
2,221.70 |
| Total Expenditure |
1,144.30 |
1,235.20 |
1,446.40 |
| PBIDT |
572.10 |
617.40 |
775.30 |
| Interest |
1.60 |
2.00 |
1.40 |
| PBDT |
570.50 |
615.40 |
773.90 |
| Depreciation |
64.70 |
67.10 |
65.90 |
| Tax |
83.20 |
83.90 |
131.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
36.80 |
40.60 |
18.20 |
| Reported Profit After Tax |
385.80 |
423.80 |
558.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
385.80 |
423.80 |
558.50 |
| EPS (Unit Curr.) |
25.43 |
27.93 |
36.82 |
| EPS (Adj) (Unit Curr.) |
25.43 |
27.93 |
36.82 |
| Calculated EPS (Unit Curr.) |
25.38 |
27.88 |
36.74 |
| Calculated EPS (Adj) (Unit Curr.) |
25.38 |
27.88 |
36.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
101.53 |
111.53 |
146.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
101.53 |
111.53 |
146.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
600.00 |
0.00 |
| Equity |
15.20 |
15.20 |
15.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.71 |
34.69 |
36.38 |
| PBDTM(%) |
34.61 |
34.58 |
36.31 |
| PATM(%) |
23.41 |
23.81 |
26.21 |