| Gross Sales |
142.07 |
57.96 |
47.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
142.07 |
57.96 |
47.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.80 |
42.04 |
27.17 |
| Total Income |
176.87 |
100.00 |
75.12 |
| Total Expenditure |
114.41 |
30.20 |
52.22 |
| PBIDT |
62.46 |
69.80 |
22.90 |
| Interest |
4.49 |
10.44 |
1.92 |
| PBDT |
57.97 |
59.36 |
20.98 |
| Depreciation |
0.51 |
0.51 |
0.51 |
| Tax |
0.04 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.89 |
28.96 |
7.00 |
| Reported Profit After Tax |
67.31 |
29.89 |
13.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
67.31 |
29.89 |
13.47 |
| EPS (Unit Curr.) |
4.96 |
2.27 |
1.04 |
| EPS (Adj) (Unit Curr.) |
4.96 |
2.27 |
1.04 |
| Calculated EPS (Unit Curr.) |
4.96 |
2.20 |
1.04 |
| Calculated EPS (Adj) (Unit Curr.) |
4.96 |
2.20 |
1.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.86 |
8.82 |
4.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.86 |
8.82 |
4.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
135.60 |
135.60 |
129.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.96 |
120.43 |
47.76 |
| PBDTM(%) |
40.80 |
102.42 |
43.75 |
| PATM(%) |
47.38 |
51.57 |
28.09 |