| Gross Sales |
70.31 |
27.60 |
112.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
70.31 |
27.60 |
112.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.41 |
41.33 |
50.45 |
| Total Income |
101.72 |
68.93 |
162.65 |
| Total Expenditure |
20.16 |
33.54 |
118.05 |
| PBIDT |
81.56 |
35.39 |
44.60 |
| Interest |
59.06 |
14.20 |
14.70 |
| PBDT |
22.50 |
21.19 |
29.90 |
| Depreciation |
0.57 |
0.56 |
0.57 |
| Tax |
0.00 |
0.00 |
2.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.55 |
-2.37 |
24.09 |
| Reported Profit After Tax |
16.38 |
23.00 |
2.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.38 |
23.00 |
2.53 |
| EPS (Unit Curr.) |
1.15 |
1.62 |
0.18 |
| EPS (Adj) (Unit Curr.) |
1.15 |
1.62 |
0.18 |
| Calculated EPS (Unit Curr.) |
1.15 |
1.62 |
0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
1.15 |
1.62 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.61 |
6.47 |
0.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.61 |
6.47 |
0.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
142.10 |
142.10 |
142.10 |
| Reserve & Surplus |
0.00 |
0.00 |
2,672.11 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
116.00 |
128.22 |
39.75 |
| PBDTM(%) |
32.00 |
76.78 |
26.65 |
| PATM(%) |
23.30 |
83.33 |
2.25 |