| Gross Sales |
47.95 |
48.42 |
118.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.95 |
48.42 |
118.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.17 |
39.91 |
5.28 |
| Total Income |
75.12 |
88.33 |
123.74 |
| Total Expenditure |
52.22 |
42.91 |
104.72 |
| PBIDT |
22.90 |
45.42 |
19.02 |
| Interest |
1.92 |
15.62 |
9.25 |
| PBDT |
20.98 |
29.80 |
9.77 |
| Depreciation |
0.51 |
0.50 |
0.59 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.00 |
6.54 |
-1.01 |
| Reported Profit After Tax |
13.47 |
22.76 |
10.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.47 |
22.76 |
10.19 |
| EPS (Unit Curr.) |
1.04 |
1.76 |
1.27 |
| EPS (Adj) (Unit Curr.) |
1.04 |
1.76 |
1.27 |
| Calculated EPS (Unit Curr.) |
1.04 |
1.76 |
1.27 |
| Calculated EPS (Adj) (Unit Curr.) |
1.04 |
1.76 |
1.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.17 |
7.04 |
5.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.17 |
7.04 |
5.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
129.35 |
129.35 |
79.94 |
| Reserve & Surplus |
0.00 |
2,360.87 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.76 |
93.80 |
16.06 |
| PBDTM(%) |
43.75 |
61.54 |
8.25 |
| PATM(%) |
28.09 |
47.01 |
8.60 |