| Gross Sales |
68.86 |
69.54 |
59.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
68.86 |
69.54 |
59.62 |
| Other Operating Income |
1.86 |
1.29 |
1.08 |
| Other Income |
0.03 |
0.21 |
0.33 |
| Total Income |
70.75 |
71.04 |
61.03 |
| Total Expenditure |
61.49 |
63.12 |
57.02 |
| PBIDT |
9.26 |
7.92 |
4.01 |
| Interest |
0.94 |
0.72 |
0.65 |
| PBDT |
8.32 |
7.20 |
3.36 |
| Depreciation |
5.41 |
4.84 |
4.60 |
| Tax |
0.04 |
0.06 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.87 |
2.30 |
-1.24 |
| Extra-ordinary Items |
0.00 |
-0.68 |
-1.50 |
| Adjusted Profit After Extra-ordinary item |
2.87 |
2.98 |
0.26 |
| EPS (Unit Curr.) |
0.52 |
0.41 |
-0.22 |
| EPS (Adj) (Unit Curr.) |
0.52 |
0.41 |
-0.22 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.42 |
-0.22 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.42 |
-0.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.08 |
1.66 |
-0.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.08 |
1.66 |
-0.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.30 |
55.30 |
55.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
14,174,816.00 |
14,174,816.00 |
14,149,430.00 |
| Public Shareholding (% in Equity) |
25.63 |
25.63 |
25.60 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
41,124,712.00 |
41,124,712.00 |
41,124,712.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
74.37 |
74.37 |
74.40 |
| PBIDTM(%) |
13.45 |
11.39 |
6.73 |
| PBDTM(%) |
12.08 |
10.35 |
5.64 |
| PATM(%) |
4.17 |
3.31 |
-2.08 |