| Gross Sales |
273.36 |
280.72 |
236.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
273.36 |
280.72 |
236.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.84 |
3.57 |
3.08 |
| Total Income |
277.20 |
284.29 |
239.31 |
| Total Expenditure |
241.31 |
244.33 |
204.87 |
| PBIDT |
35.89 |
39.96 |
34.44 |
| Interest |
4.53 |
7.09 |
7.92 |
| PBDT |
31.36 |
32.87 |
26.51 |
| Depreciation |
4.07 |
3.71 |
3.51 |
| Tax |
6.22 |
7.07 |
6.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.78 |
0.44 |
-0.91 |
| Reported Profit After Tax |
21.86 |
21.66 |
17.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.86 |
21.66 |
17.54 |
| EPS (Unit Curr.) |
1.73 |
1.81 |
1.51 |
| EPS (Adj) (Unit Curr.) |
1.73 |
1.81 |
0.76 |
| Calculated EPS (Unit Curr.) |
1.73 |
1.71 |
3.01 |
| Calculated EPS (Adj) (Unit Curr.) |
1.73 |
1.71 |
1.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.92 |
6.86 |
12.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.92 |
6.86 |
6.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
10.00 |
0.00 |
| Equity |
126.36 |
126.36 |
58.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.13 |
14.23 |
14.58 |
| PBDTM(%) |
11.47 |
11.71 |
11.22 |
| PATM(%) |
8.00 |
7.72 |
7.43 |