| Gross Sales |
269.33 |
309.83 |
368.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
269.33 |
309.83 |
368.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.40 |
6.22 |
4.53 |
| Total Income |
273.73 |
316.05 |
373.50 |
| Total Expenditure |
231.91 |
274.17 |
327.32 |
| PBIDT |
41.82 |
41.88 |
46.18 |
| Interest |
8.33 |
5.49 |
5.27 |
| PBDT |
33.49 |
36.39 |
40.91 |
| Depreciation |
4.92 |
6.50 |
4.41 |
| Tax |
6.55 |
7.78 |
7.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.93 |
-0.46 |
1.57 |
| Reported Profit After Tax |
21.08 |
22.58 |
27.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.08 |
22.58 |
27.47 |
| EPS (Unit Curr.) |
1.67 |
1.79 |
2.19 |
| EPS (Adj) (Unit Curr.) |
1.67 |
1.79 |
2.19 |
| Calculated EPS (Unit Curr.) |
1.67 |
1.79 |
2.17 |
| Calculated EPS (Adj) (Unit Curr.) |
1.67 |
1.79 |
2.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.67 |
7.15 |
8.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.67 |
7.15 |
8.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
126.36 |
126.36 |
126.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.53 |
13.52 |
12.52 |
| PBDTM(%) |
12.43 |
11.75 |
11.09 |
| PATM(%) |
7.83 |
7.29 |
7.45 |