| Gross Sales |
273.27 |
269.33 |
309.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
273.27 |
269.33 |
309.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.40 |
4.40 |
6.22 |
| Total Income |
276.68 |
273.73 |
316.05 |
| Total Expenditure |
236.76 |
231.91 |
274.17 |
| PBIDT |
39.91 |
41.82 |
41.88 |
| Interest |
9.03 |
8.33 |
5.49 |
| PBDT |
30.88 |
33.49 |
36.39 |
| Depreciation |
5.24 |
4.92 |
6.50 |
| Tax |
7.37 |
6.55 |
7.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.30 |
0.93 |
-0.46 |
| Reported Profit After Tax |
19.57 |
21.08 |
22.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.57 |
21.08 |
22.58 |
| EPS (Unit Curr.) |
1.54 |
1.67 |
1.79 |
| EPS (Adj) (Unit Curr.) |
1.54 |
1.67 |
1.79 |
| Calculated EPS (Unit Curr.) |
1.55 |
1.67 |
1.79 |
| Calculated EPS (Adj) (Unit Curr.) |
1.55 |
1.67 |
1.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.20 |
6.67 |
7.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.20 |
6.67 |
7.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
7.50 |
0.00 |
10.00 |
| Equity |
126.36 |
126.36 |
126.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.60 |
15.53 |
13.52 |
| PBDTM(%) |
11.30 |
12.43 |
11.75 |
| PATM(%) |
7.16 |
7.83 |
7.29 |