| Gross Sales |
309.83 |
368.97 |
273.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
309.83 |
368.97 |
273.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.22 |
4.53 |
3.84 |
| Total Income |
316.05 |
373.50 |
277.20 |
| Total Expenditure |
274.17 |
327.32 |
241.31 |
| PBIDT |
41.88 |
46.18 |
35.89 |
| Interest |
5.49 |
5.27 |
4.53 |
| PBDT |
36.39 |
40.91 |
31.36 |
| Depreciation |
6.50 |
4.41 |
4.07 |
| Tax |
7.78 |
7.46 |
6.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.46 |
1.57 |
-0.78 |
| Reported Profit After Tax |
22.58 |
27.47 |
21.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.58 |
27.47 |
21.86 |
| EPS (Unit Curr.) |
1.79 |
2.19 |
1.73 |
| EPS (Adj) (Unit Curr.) |
1.79 |
2.19 |
1.73 |
| Calculated EPS (Unit Curr.) |
1.79 |
2.17 |
1.73 |
| Calculated EPS (Adj) (Unit Curr.) |
1.79 |
2.17 |
1.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.15 |
8.69 |
6.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.15 |
8.69 |
6.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
10.00 |
| Equity |
126.36 |
126.36 |
126.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.52 |
12.52 |
13.13 |
| PBDTM(%) |
11.75 |
11.09 |
11.47 |
| PATM(%) |
7.29 |
7.45 |
8.00 |