| Gross Sales |
185.80 |
192.61 |
199.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.80 |
192.61 |
199.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.35 |
3.51 |
2.52 |
| Total Income |
189.15 |
196.11 |
202.15 |
| Total Expenditure |
176.13 |
181.74 |
186.15 |
| PBIDT |
13.02 |
14.37 |
16.00 |
| Interest |
0.66 |
0.55 |
0.27 |
| PBDT |
12.36 |
13.82 |
15.73 |
| Depreciation |
3.77 |
3.81 |
3.84 |
| Tax |
2.29 |
2.74 |
3.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
-0.17 |
-0.17 |
| Reported Profit After Tax |
6.47 |
7.44 |
8.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.47 |
7.44 |
8.92 |
| EPS (Unit Curr.) |
2.49 |
2.86 |
3.43 |
| EPS (Adj) (Unit Curr.) |
2.49 |
2.86 |
3.43 |
| Calculated EPS (Unit Curr.) |
2.49 |
2.86 |
3.43 |
| Calculated EPS (Adj) (Unit Curr.) |
2.49 |
2.86 |
3.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.95 |
11.44 |
13.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.95 |
11.44 |
13.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.99 |
12.99 |
12.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.01 |
7.46 |
8.01 |
| PBDTM(%) |
6.65 |
7.18 |
7.88 |
| PATM(%) |
3.48 |
3.86 |
4.47 |