| Gross Sales |
24.80 |
16.42 |
30.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.80 |
16.42 |
30.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.52 |
1.49 |
0.52 |
| Total Income |
25.32 |
17.90 |
31.46 |
| Total Expenditure |
20.28 |
13.05 |
28.18 |
| PBIDT |
5.04 |
4.86 |
3.28 |
| Interest |
0.19 |
-0.08 |
0.48 |
| PBDT |
4.85 |
4.94 |
2.80 |
| Depreciation |
0.52 |
0.57 |
0.55 |
| Tax |
0.93 |
1.43 |
0.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.01 |
0.00 |
| Reported Profit After Tax |
3.37 |
2.94 |
1.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.37 |
2.94 |
1.81 |
| EPS (Unit Curr.) |
2.18 |
1.90 |
1.17 |
| EPS (Adj) (Unit Curr.) |
2.18 |
1.90 |
1.17 |
| Calculated EPS (Unit Curr.) |
2.18 |
1.90 |
1.17 |
| Calculated EPS (Adj) (Unit Curr.) |
2.18 |
1.90 |
1.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.73 |
7.61 |
4.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.73 |
7.61 |
4.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.45 |
15.45 |
15.45 |
| Reserve & Surplus |
0.00 |
45.35 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.32 |
29.60 |
10.60 |
| PBDTM(%) |
19.56 |
30.09 |
9.05 |
| PATM(%) |
13.59 |
17.90 |
5.85 |