| Gross Sales |
62.72 |
33.43 |
32.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.72 |
33.43 |
32.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
1.08 |
4.62 |
| Total Income |
62.79 |
34.51 |
36.89 |
| Total Expenditure |
57.75 |
28.37 |
28.24 |
| PBIDT |
5.04 |
6.14 |
8.65 |
| Interest |
3.46 |
4.51 |
5.66 |
| PBDT |
1.58 |
1.63 |
2.99 |
| Depreciation |
1.54 |
1.54 |
1.52 |
| Tax |
0.01 |
0.02 |
0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.10 |
-0.05 |
| Reported Profit After Tax |
0.04 |
0.17 |
1.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.04 |
0.17 |
1.12 |
| EPS (Unit Curr.) |
0.00 |
0.01 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.01 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.01 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.01 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.01 |
0.03 |
0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.01 |
0.03 |
0.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.08 |
26.07 |
26.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.04 |
18.37 |
26.81 |
| PBDTM(%) |
2.52 |
4.88 |
9.27 |
| PATM(%) |
0.06 |
0.51 |
3.47 |