| Gross Sales |
267.70 |
64.50 |
207.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
267.70 |
64.50 |
207.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.45 |
6.75 |
5.50 |
| Total Income |
304.15 |
71.25 |
213.39 |
| Total Expenditure |
236.88 |
90.52 |
256.77 |
| PBIDT |
67.27 |
-19.27 |
-43.38 |
| Interest |
11.15 |
22.30 |
21.51 |
| PBDT |
56.12 |
-41.57 |
-64.89 |
| Depreciation |
1.50 |
3.31 |
3.14 |
| Tax |
0.00 |
0.00 |
0.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.71 |
-4.97 |
-25.84 |
| Reported Profit After Tax |
47.91 |
-39.91 |
-42.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.91 |
-39.91 |
-42.81 |
| EPS (Unit Curr.) |
6.30 |
-5.25 |
-5.63 |
| EPS (Adj) (Unit Curr.) |
6.30 |
-5.25 |
-5.63 |
| Calculated EPS (Unit Curr.) |
6.30 |
-5.25 |
-5.63 |
| Calculated EPS (Adj) (Unit Curr.) |
6.30 |
-5.25 |
-5.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.22 |
-21.01 |
-22.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.22 |
-21.01 |
-22.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
76.00 |
76.00 |
76.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.13 |
-29.88 |
-20.87 |
| PBDTM(%) |
20.96 |
-64.45 |
-31.21 |
| PATM(%) |
17.90 |
-61.88 |
-20.59 |