| Gross Sales |
249.17 |
116.82 |
56.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
249.17 |
116.82 |
56.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.21 |
30.15 |
19.01 |
| Total Income |
280.38 |
146.97 |
75.02 |
| Total Expenditure |
236.41 |
149.62 |
83.56 |
| PBIDT |
43.97 |
-2.65 |
-8.54 |
| Interest |
10.51 |
2.95 |
6.98 |
| PBDT |
33.46 |
-5.60 |
-15.52 |
| Depreciation |
3.72 |
3.96 |
3.98 |
| Tax |
41.36 |
16.81 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-31.96 |
-18.91 |
-5.55 |
| Reported Profit After Tax |
20.34 |
-7.46 |
-13.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.34 |
-7.46 |
-13.95 |
| EPS (Unit Curr.) |
2.29 |
-0.84 |
-1.81 |
| EPS (Adj) (Unit Curr.) |
2.29 |
-0.84 |
-1.81 |
| Calculated EPS (Unit Curr.) |
2.29 |
-0.84 |
-1.57 |
| Calculated EPS (Adj) (Unit Curr.) |
2.29 |
-0.84 |
-1.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.17 |
-3.36 |
-6.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.17 |
-3.36 |
-6.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
88.68 |
88.68 |
88.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.65 |
-2.27 |
-15.25 |
| PBDTM(%) |
13.43 |
-4.79 |
-27.71 |
| PATM(%) |
8.16 |
-6.39 |
-24.91 |