| Gross Sales |
294.44 |
267.70 |
64.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
294.44 |
267.70 |
64.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.28 |
36.45 |
6.75 |
| Total Income |
304.72 |
304.15 |
71.25 |
| Total Expenditure |
255.93 |
236.88 |
90.52 |
| PBIDT |
48.79 |
67.27 |
-19.27 |
| Interest |
12.54 |
11.15 |
22.30 |
| PBDT |
36.25 |
56.12 |
-41.57 |
| Depreciation |
2.40 |
1.50 |
3.31 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.02 |
6.71 |
-4.97 |
| Reported Profit After Tax |
27.83 |
47.91 |
-39.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.83 |
47.91 |
-39.91 |
| EPS (Unit Curr.) |
3.66 |
6.30 |
-5.25 |
| EPS (Adj) (Unit Curr.) |
3.66 |
6.30 |
-5.25 |
| Calculated EPS (Unit Curr.) |
3.66 |
6.30 |
-5.25 |
| Calculated EPS (Adj) (Unit Curr.) |
3.66 |
6.30 |
-5.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.65 |
25.22 |
-21.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.65 |
25.22 |
-21.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
76.00 |
76.00 |
76.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.57 |
25.13 |
-29.88 |
| PBDTM(%) |
12.31 |
20.96 |
-64.45 |
| PATM(%) |
9.45 |
17.90 |
-61.88 |