| Gross Sales |
5,376.06 |
4,670.98 |
4,444.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,376.06 |
4,670.98 |
4,444.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
69.11 |
48.77 |
35.05 |
| Total Income |
5,445.17 |
4,719.75 |
4,480.03 |
| Total Expenditure |
4,919.42 |
4,261.47 |
4,043.80 |
| PBIDT |
525.75 |
458.28 |
436.23 |
| Interest |
174.04 |
160.95 |
164.54 |
| PBDT |
351.71 |
297.33 |
271.69 |
| Depreciation |
53.01 |
52.92 |
53.86 |
| Tax |
64.93 |
61.30 |
51.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
19.37 |
-2.29 |
5.63 |
| Reported Profit After Tax |
214.40 |
185.40 |
160.55 |
| Extra-ordinary Items |
-27.73 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
242.13 |
185.40 |
160.55 |
| EPS (Unit Curr.) |
3.41 |
2.95 |
2.55 |
| EPS (Adj) (Unit Curr.) |
3.41 |
2.95 |
2.55 |
| Calculated EPS (Unit Curr.) |
3.41 |
2.95 |
2.56 |
| Calculated EPS (Adj) (Unit Curr.) |
3.41 |
2.95 |
2.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.66 |
11.81 |
10.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.66 |
11.81 |
10.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
125.57 |
125.57 |
125.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.78 |
9.81 |
9.81 |
| PBDTM(%) |
6.54 |
6.37 |
6.11 |
| PATM(%) |
3.99 |
3.97 |
3.61 |