| Gross Sales |
484.34 |
433.74 |
360.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
484.34 |
433.74 |
360.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.49 |
12.00 |
10.80 |
| Total Income |
504.82 |
445.74 |
371.71 |
| Total Expenditure |
250.80 |
235.87 |
216.46 |
| PBIDT |
254.02 |
209.87 |
155.25 |
| Interest |
42.63 |
39.88 |
28.35 |
| PBDT |
211.39 |
169.99 |
126.90 |
| Depreciation |
41.28 |
42.68 |
38.05 |
| Tax |
3.79 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
32.89 |
25.40 |
219.32 |
| Reported Profit After Tax |
133.43 |
101.92 |
-130.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
133.43 |
101.92 |
-130.46 |
| EPS (Unit Curr.) |
6.12 |
4.67 |
-5.98 |
| EPS (Adj) (Unit Curr.) |
6.12 |
4.67 |
-5.98 |
| Calculated EPS (Unit Curr.) |
6.11 |
4.67 |
-5.98 |
| Calculated EPS (Adj) (Unit Curr.) |
6.11 |
4.67 |
-5.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.43 |
18.66 |
-23.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.43 |
18.66 |
-23.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
218.46 |
218.43 |
218.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.45 |
48.39 |
43.02 |
| PBDTM(%) |
43.64 |
39.19 |
35.16 |
| PATM(%) |
27.55 |
23.50 |
-36.15 |