| Gross Sales |
705.31 |
850.77 |
484.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
705.31 |
850.77 |
484.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.75 |
18.84 |
20.49 |
| Total Income |
721.06 |
869.61 |
504.82 |
| Total Expenditure |
413.04 |
511.62 |
250.80 |
| PBIDT |
308.02 |
357.99 |
254.02 |
| Interest |
40.20 |
43.13 |
42.63 |
| PBDT |
267.82 |
314.86 |
211.39 |
| Depreciation |
45.48 |
43.39 |
41.28 |
| Tax |
15.16 |
18.51 |
3.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
39.67 |
48.42 |
32.89 |
| Reported Profit After Tax |
167.51 |
204.54 |
133.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
167.51 |
204.54 |
133.43 |
| EPS (Unit Curr.) |
7.66 |
9.36 |
6.12 |
| EPS (Adj) (Unit Curr.) |
7.66 |
9.36 |
6.12 |
| Calculated EPS (Unit Curr.) |
7.66 |
9.36 |
6.11 |
| Calculated EPS (Adj) (Unit Curr.) |
7.66 |
9.36 |
6.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.64 |
37.45 |
24.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.64 |
37.45 |
24.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
0.00 |
| Equity |
218.69 |
218.49 |
218.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.67 |
42.08 |
52.45 |
| PBDTM(%) |
37.97 |
37.01 |
43.64 |
| PATM(%) |
23.75 |
24.04 |
27.55 |