| Gross Sales |
850.77 |
484.34 |
433.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
850.77 |
484.34 |
433.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.84 |
20.49 |
12.00 |
| Total Income |
869.61 |
504.82 |
445.74 |
| Total Expenditure |
511.62 |
250.80 |
235.87 |
| PBIDT |
357.99 |
254.02 |
209.87 |
| Interest |
43.13 |
42.63 |
39.88 |
| PBDT |
314.86 |
211.39 |
169.99 |
| Depreciation |
43.39 |
41.28 |
42.68 |
| Tax |
18.51 |
3.79 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
48.42 |
32.89 |
25.40 |
| Reported Profit After Tax |
204.54 |
133.43 |
101.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
204.54 |
133.43 |
101.92 |
| EPS (Unit Curr.) |
9.36 |
6.12 |
4.67 |
| EPS (Adj) (Unit Curr.) |
9.36 |
6.12 |
4.67 |
| Calculated EPS (Unit Curr.) |
9.36 |
6.11 |
4.67 |
| Calculated EPS (Adj) (Unit Curr.) |
9.36 |
6.11 |
4.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.45 |
24.43 |
18.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.45 |
24.43 |
18.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
218.49 |
218.46 |
218.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.08 |
52.45 |
48.39 |
| PBDTM(%) |
37.01 |
43.64 |
39.19 |
| PATM(%) |
24.04 |
27.55 |
23.50 |