| Gross Sales |
727.64 |
557.20 |
496.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
727.64 |
557.20 |
496.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.36 |
12.33 |
5.15 |
| Total Income |
749.00 |
569.53 |
501.63 |
| Total Expenditure |
688.09 |
546.62 |
496.40 |
| PBIDT |
60.91 |
22.91 |
5.23 |
| Interest |
5.94 |
5.63 |
6.52 |
| PBDT |
54.97 |
17.28 |
-1.29 |
| Depreciation |
16.92 |
16.52 |
17.94 |
| Tax |
16.33 |
2.67 |
-9.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.30 |
-1.57 |
1.22 |
| Reported Profit After Tax |
28.02 |
-0.34 |
-11.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.02 |
-0.34 |
-11.41 |
| EPS (Unit Curr.) |
37.16 |
-0.45 |
-15.13 |
| EPS (Adj) (Unit Curr.) |
37.16 |
-0.45 |
-15.13 |
| Calculated EPS (Unit Curr.) |
37.01 |
-0.45 |
-15.07 |
| Calculated EPS (Adj) (Unit Curr.) |
37.01 |
-0.45 |
-15.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
148.06 |
-1.80 |
-60.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
148.06 |
-1.80 |
-60.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.57 |
7.57 |
7.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.37 |
4.11 |
1.05 |
| PBDTM(%) |
7.55 |
3.10 |
-0.26 |
| PATM(%) |
3.85 |
-0.06 |
-2.30 |