Gross Sales |
334.53 |
337.02 |
338.47 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
334.53 |
337.02 |
338.47 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
5.10 |
3.49 |
3.23 |
Total Income |
339.63 |
340.51 |
341.70 |
Total Expenditure |
254.68 |
291.29 |
247.81 |
PBIDT |
84.95 |
49.22 |
93.89 |
Interest |
253.29 |
237.88 |
241.07 |
PBDT |
-168.34 |
-188.66 |
-147.18 |
Depreciation |
64.08 |
60.23 |
62.97 |
Tax |
0.00 |
0.00 |
0.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.00 |
0.00 |
0.00 |
Reported Profit After Tax |
-232.42 |
-248.89 |
-210.15 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
-232.42 |
-248.89 |
-210.15 |
EPS (Unit Curr.) |
-0.18 |
-0.19 |
-0.16 |
EPS (Adj) (Unit Curr.) |
-0.18 |
-0.19 |
-0.16 |
Calculated EPS (Unit Curr.) |
-0.18 |
-0.19 |
-0.16 |
Calculated EPS (Adj) (Unit Curr.) |
-0.18 |
-0.19 |
-0.16 |
Calculated EPS (Ann.) (Unit Curr.) |
-0.73 |
-0.78 |
-0.66 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.73 |
-0.78 |
-0.66 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
12,809.11 |
12,809.11 |
12,809.11 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
25.39 |
14.60 |
27.74 |
PBDTM(%) |
-50.32 |
-55.98 |
-43.48 |
PATM(%) |
-69.48 |
-73.85 |
-62.09 |