| Gross Sales |
338.47 |
336.38 |
332.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
338.47 |
336.38 |
332.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.23 |
9.98 |
4.92 |
| Total Income |
341.70 |
346.36 |
337.12 |
| Total Expenditure |
247.81 |
271.17 |
258.01 |
| PBIDT |
93.89 |
75.19 |
79.11 |
| Interest |
241.07 |
229.35 |
220.21 |
| PBDT |
-147.18 |
-154.16 |
-141.10 |
| Depreciation |
62.97 |
59.89 |
60.96 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-210.15 |
-214.05 |
-202.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-210.15 |
-214.05 |
-202.06 |
| EPS (Unit Curr.) |
-0.16 |
-0.16 |
-0.15 |
| EPS (Adj) (Unit Curr.) |
-0.16 |
-0.16 |
-0.15 |
| Calculated EPS (Unit Curr.) |
-0.16 |
-0.17 |
-0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.16 |
-0.17 |
-0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.66 |
-0.67 |
-0.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.66 |
-0.67 |
-0.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12,809.11 |
12,807.02 |
12,807.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.74 |
22.35 |
23.81 |
| PBDTM(%) |
-43.48 |
-45.83 |
-42.47 |
| PATM(%) |
-62.09 |
-63.63 |
-60.82 |