| Gross Sales |
716.55 |
780.28 |
608.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
716.55 |
780.28 |
608.12 |
| Other Operating Income |
14.13 |
15.26 |
15.53 |
| Other Income |
9.56 |
10.10 |
7.71 |
| Total Income |
740.23 |
805.64 |
631.35 |
| Total Expenditure |
635.66 |
674.96 |
525.11 |
| PBIDT |
104.58 |
130.68 |
106.25 |
| Interest |
2.56 |
3.54 |
3.39 |
| PBDT |
102.02 |
127.13 |
102.86 |
| Depreciation |
17.88 |
18.10 |
17.99 |
| Tax |
20.00 |
32.76 |
21.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.56 |
-1.32 |
0.49 |
| Reported Profit After Tax |
64.70 |
77.60 |
63.17 |
| Extra-ordinary Items |
0.00 |
-6.92 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.70 |
84.52 |
63.17 |
| EPS (Unit Curr.) |
2.58 |
3.10 |
2.52 |
| EPS (Adj) (Unit Curr.) |
2.58 |
3.10 |
2.52 |
| Calculated EPS (Unit Curr.) |
2.58 |
3.10 |
2.52 |
| Calculated EPS (Adj) (Unit Curr.) |
2.58 |
3.10 |
2.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.33 |
12.39 |
10.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.33 |
12.39 |
10.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.06 |
25.06 |
25.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.59 |
16.75 |
17.47 |
| PBDTM(%) |
14.24 |
16.29 |
16.91 |
| PATM(%) |
9.03 |
9.95 |
10.39 |