| Gross Sales |
696.06 |
544.39 |
512.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
696.06 |
544.39 |
512.64 |
| Other Operating Income |
17.19 |
17.01 |
93.57 |
| Other Income |
7.86 |
7.48 |
10.76 |
| Total Income |
721.11 |
568.88 |
616.97 |
| Total Expenditure |
604.45 |
468.45 |
445.46 |
| PBIDT |
116.66 |
100.43 |
171.51 |
| Interest |
2.28 |
2.21 |
1.91 |
| PBDT |
114.38 |
98.23 |
169.60 |
| Depreciation |
17.36 |
16.96 |
14.96 |
| Tax |
24.40 |
20.22 |
31.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.55 |
0.50 |
6.93 |
| Reported Profit After Tax |
72.08 |
60.55 |
116.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
72.08 |
60.55 |
116.11 |
| EPS (Unit Curr.) |
2.88 |
2.42 |
4.64 |
| EPS (Adj) (Unit Curr.) |
2.88 |
2.42 |
4.64 |
| Calculated EPS (Unit Curr.) |
2.88 |
2.42 |
4.64 |
| Calculated EPS (Adj) (Unit Curr.) |
2.88 |
2.42 |
4.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.51 |
9.67 |
18.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.51 |
9.67 |
18.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.04 |
25.04 |
25.04 |
| Reserve & Surplus |
1,312.18 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.76 |
18.45 |
33.46 |
| PBDTM(%) |
16.43 |
18.04 |
33.08 |
| PATM(%) |
10.36 |
11.12 |
22.65 |