| Gross Sales |
780.28 |
608.12 |
567.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
780.28 |
608.12 |
567.67 |
| Other Operating Income |
15.26 |
15.53 |
16.91 |
| Other Income |
10.10 |
7.71 |
7.26 |
| Total Income |
805.64 |
631.35 |
591.84 |
| Total Expenditure |
674.96 |
525.11 |
505.74 |
| PBIDT |
130.68 |
106.25 |
86.11 |
| Interest |
3.54 |
3.39 |
3.46 |
| PBDT |
127.13 |
102.86 |
82.65 |
| Depreciation |
18.10 |
17.99 |
17.71 |
| Tax |
32.76 |
21.21 |
15.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.32 |
0.49 |
1.40 |
| Reported Profit After Tax |
77.60 |
63.17 |
48.45 |
| Extra-ordinary Items |
-6.92 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
84.52 |
63.17 |
48.45 |
| EPS (Unit Curr.) |
3.10 |
2.52 |
1.93 |
| EPS (Adj) (Unit Curr.) |
3.10 |
2.52 |
1.93 |
| Calculated EPS (Unit Curr.) |
3.10 |
2.52 |
1.93 |
| Calculated EPS (Adj) (Unit Curr.) |
3.10 |
2.52 |
1.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.39 |
10.08 |
7.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.39 |
10.08 |
7.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.06 |
25.06 |
25.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.75 |
17.47 |
15.17 |
| PBDTM(%) |
16.29 |
16.91 |
14.56 |
| PATM(%) |
9.95 |
10.39 |
8.53 |