| Gross Sales |
5.07 |
4.61 |
3.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.07 |
4.61 |
3.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.01 |
0.00 |
| Total Income |
5.12 |
4.62 |
3.50 |
| Total Expenditure |
25.09 |
16.95 |
4.91 |
| PBIDT |
-19.97 |
-12.33 |
-1.41 |
| Interest |
18.65 |
8.09 |
11.55 |
| PBDT |
-38.61 |
-20.42 |
-12.96 |
| Depreciation |
2.53 |
3.17 |
2.87 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-41.15 |
-23.59 |
-15.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-41.15 |
-23.59 |
-15.83 |
| EPS (Unit Curr.) |
-22.65 |
-12.98 |
-8.71 |
| EPS (Adj) (Unit Curr.) |
-22.65 |
-12.98 |
-8.71 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.17 |
18.17 |
18.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
9,502,046.00 |
9,502,046.00 |
9,502,046.00 |
| Public Shareholding (% in Equity) |
52.30 |
52.30 |
52.30 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
8,667,194.00 |
8,667,194.00 |
8,667,194.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
47.70 |
47.70 |
47.70 |
| PBIDTM(%) |
-393.89 |
-267.46 |
-40.29 |
| PBDTM(%) |
-761.54 |
-442.95 |
-370.29 |
| PATM(%) |
-811.64 |
-511.71 |
-452.29 |