| Gross Sales |
248.20 |
173.35 |
196.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
248.20 |
173.35 |
196.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.42 |
2.13 |
1.30 |
| Total Income |
249.62 |
175.48 |
198.05 |
| Total Expenditure |
206.85 |
140.05 |
164.89 |
| PBIDT |
42.77 |
35.43 |
33.17 |
| Interest |
5.07 |
4.20 |
4.61 |
| PBDT |
37.70 |
31.23 |
28.56 |
| Depreciation |
8.64 |
8.70 |
8.62 |
| Tax |
4.65 |
4.99 |
4.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.79 |
0.37 |
0.98 |
| Reported Profit After Tax |
20.62 |
17.17 |
14.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.62 |
17.17 |
14.26 |
| EPS (Unit Curr.) |
2.43 |
2.03 |
1.68 |
| EPS (Adj) (Unit Curr.) |
2.43 |
2.03 |
1.68 |
| Calculated EPS (Unit Curr.) |
2.33 |
2.03 |
1.68 |
| Calculated EPS (Adj) (Unit Curr.) |
2.33 |
2.03 |
1.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.30 |
8.11 |
6.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.30 |
8.11 |
6.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.87 |
8.47 |
8.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.23 |
20.44 |
16.86 |
| PBDTM(%) |
15.19 |
18.02 |
14.52 |
| PATM(%) |
8.31 |
9.90 |
7.25 |