| Gross Sales |
237.95 |
210.45 |
242.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
237.95 |
210.45 |
242.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.57 |
3.75 |
1.43 |
| Total Income |
240.52 |
214.20 |
243.86 |
| Total Expenditure |
198.07 |
166.65 |
194.05 |
| PBIDT |
42.45 |
47.55 |
49.81 |
| Interest |
5.28 |
6.22 |
5.74 |
| PBDT |
37.18 |
41.32 |
44.08 |
| Depreciation |
10.13 |
10.02 |
10.02 |
| Tax |
5.43 |
7.25 |
8.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.69 |
0.72 |
0.66 |
| Reported Profit After Tax |
20.92 |
23.34 |
25.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.92 |
23.34 |
25.14 |
| EPS (Unit Curr.) |
2.29 |
2.57 |
2.82 |
| EPS (Adj) (Unit Curr.) |
2.29 |
2.57 |
2.82 |
| Calculated EPS (Unit Curr.) |
2.23 |
2.49 |
2.68 |
| Calculated EPS (Adj) (Unit Curr.) |
2.23 |
2.49 |
2.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.94 |
9.97 |
10.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.94 |
9.97 |
10.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.37 |
9.37 |
9.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.84 |
22.59 |
20.55 |
| PBDTM(%) |
15.63 |
19.63 |
18.18 |
| PATM(%) |
8.79 |
11.09 |
10.37 |