| Gross Sales |
21.12 |
13.92 |
14.07 |
| Excise Duty |
10.27 |
8.66 |
6.94 |
| Net Sales |
10.84 |
5.25 |
7.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.42 |
1.11 |
2.16 |
| Total Income |
10.42 |
6.37 |
9.29 |
| Total Expenditure |
10.27 |
6.23 |
7.77 |
| PBIDT |
0.15 |
0.14 |
1.52 |
| Interest |
0.02 |
0.01 |
0.01 |
| PBDT |
0.13 |
0.13 |
1.51 |
| Depreciation |
0.09 |
0.09 |
0.16 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.04 |
0.04 |
1.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.04 |
0.04 |
1.35 |
| EPS (Unit Curr.) |
0.02 |
0.02 |
0.58 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.02 |
0.58 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.02 |
0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.02 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.07 |
0.07 |
2.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.07 |
0.07 |
2.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.00 |
24.00 |
24.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.38 |
2.67 |
21.32 |
| PBDTM(%) |
1.20 |
2.48 |
21.18 |
| PATM(%) |
0.37 |
0.76 |
18.93 |