| Gross Sales |
203.90 |
228.32 |
217.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
203.90 |
228.32 |
217.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.61 |
1.46 |
1.44 |
| Total Income |
207.50 |
229.79 |
218.83 |
| Total Expenditure |
185.18 |
205.79 |
194.80 |
| PBIDT |
22.32 |
24.00 |
24.03 |
| Interest |
11.35 |
9.82 |
10.70 |
| PBDT |
10.97 |
14.18 |
13.33 |
| Depreciation |
6.86 |
6.51 |
6.33 |
| Tax |
0.43 |
1.37 |
1.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.94 |
0.27 |
0.77 |
| Reported Profit After Tax |
2.73 |
6.02 |
5.03 |
| Extra-ordinary Items |
-1.39 |
0.39 |
-0.25 |
| Adjusted Profit After Extra-ordinary item |
4.12 |
5.63 |
5.28 |
| EPS (Unit Curr.) |
0.35 |
0.75 |
0.70 |
| EPS (Adj) (Unit Curr.) |
0.35 |
0.75 |
0.70 |
| Calculated EPS (Unit Curr.) |
0.34 |
0.75 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
0.34 |
0.75 |
0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.37 |
3.01 |
2.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.37 |
3.01 |
2.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.96 |
39.96 |
39.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.95 |
10.51 |
11.05 |
| PBDTM(%) |
5.38 |
6.21 |
6.13 |
| PATM(%) |
1.34 |
2.64 |
2.31 |