| Gross Sales |
213.11 |
232.87 |
215.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
213.11 |
232.87 |
215.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.29 |
1.25 |
41.35 |
| Total Income |
213.40 |
234.13 |
257.20 |
| Total Expenditure |
193.71 |
213.76 |
212.51 |
| PBIDT |
19.69 |
20.37 |
44.70 |
| Interest |
10.97 |
11.29 |
11.72 |
| PBDT |
8.72 |
9.07 |
32.98 |
| Depreciation |
6.58 |
6.31 |
6.19 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.04 |
1.20 |
-5.51 |
| Reported Profit After Tax |
1.10 |
1.56 |
32.30 |
| Extra-ordinary Items |
-0.86 |
-0.80 |
40.91 |
| Adjusted Profit After Extra-ordinary item |
1.96 |
2.36 |
-8.61 |
| EPS (Unit Curr.) |
0.17 |
0.24 |
-1.30 |
| EPS (Adj) (Unit Curr.) |
0.16 |
0.23 |
-1.24 |
| Calculated EPS (Unit Curr.) |
0.17 |
0.24 |
4.98 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
0.23 |
4.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.68 |
0.96 |
19.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.65 |
0.92 |
19.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.42 |
32.42 |
32.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.24 |
8.75 |
20.71 |
| PBDTM(%) |
4.09 |
3.89 |
15.28 |
| PATM(%) |
0.52 |
0.67 |
14.96 |