| Gross Sales |
799.30 |
948.40 |
877.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
799.30 |
948.40 |
877.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.60 |
18.40 |
18.00 |
| Total Income |
815.90 |
966.80 |
895.10 |
| Total Expenditure |
631.20 |
638.40 |
626.30 |
| PBIDT |
184.70 |
328.40 |
268.80 |
| Interest |
5.90 |
10.10 |
6.70 |
| PBDT |
178.80 |
318.30 |
262.10 |
| Depreciation |
94.60 |
89.60 |
92.30 |
| Tax |
15.80 |
41.30 |
40.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.60 |
13.00 |
6.50 |
| Reported Profit After Tax |
74.00 |
174.40 |
123.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
74.00 |
174.40 |
123.10 |
| EPS (Unit Curr.) |
1.84 |
4.34 |
3.07 |
| EPS (Adj) (Unit Curr.) |
1.84 |
4.34 |
3.07 |
| Calculated EPS (Unit Curr.) |
1.84 |
4.33 |
3.06 |
| Calculated EPS (Adj) (Unit Curr.) |
1.84 |
4.33 |
3.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.35 |
17.33 |
12.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.35 |
17.33 |
12.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
402.90 |
402.50 |
402.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.11 |
34.63 |
30.65 |
| PBDTM(%) |
22.37 |
33.56 |
29.88 |
| PATM(%) |
9.26 |
18.39 |
14.03 |