| Gross Sales |
960.00 |
834.40 |
830.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
960.00 |
834.40 |
830.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.60 |
14.50 |
14.20 |
| Total Income |
981.60 |
848.90 |
844.30 |
| Total Expenditure |
683.10 |
715.50 |
652.60 |
| PBIDT |
298.50 |
133.40 |
191.70 |
| Interest |
6.50 |
6.20 |
7.40 |
| PBDT |
292.00 |
127.20 |
184.30 |
| Depreciation |
95.30 |
97.10 |
100.10 |
| Tax |
33.70 |
5.60 |
13.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.80 |
8.00 |
5.00 |
| Reported Profit After Tax |
148.20 |
16.50 |
66.20 |
| Extra-ordinary Items |
-5.58 |
-52.20 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
153.78 |
68.70 |
66.20 |
| EPS (Unit Curr.) |
3.68 |
0.41 |
1.65 |
| EPS (Adj) (Unit Curr.) |
3.68 |
0.41 |
1.65 |
| Calculated EPS (Unit Curr.) |
3.68 |
0.41 |
1.64 |
| Calculated EPS (Adj) (Unit Curr.) |
3.68 |
0.41 |
1.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.71 |
1.64 |
6.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.71 |
1.64 |
6.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
402.90 |
402.90 |
402.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.09 |
15.99 |
23.09 |
| PBDTM(%) |
30.42 |
15.24 |
22.20 |
| PATM(%) |
15.44 |
1.98 |
7.97 |