| Gross Sales |
877.10 |
821.30 |
726.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
877.10 |
821.30 |
726.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.00 |
16.40 |
49.70 |
| Total Income |
895.10 |
837.70 |
776.20 |
| Total Expenditure |
626.30 |
612.70 |
578.30 |
| PBIDT |
268.80 |
225.00 |
197.90 |
| Interest |
6.70 |
7.00 |
7.40 |
| PBDT |
262.10 |
218.00 |
190.50 |
| Depreciation |
92.30 |
93.70 |
91.70 |
| Tax |
40.20 |
21.00 |
17.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.50 |
6.70 |
7.70 |
| Reported Profit After Tax |
123.10 |
96.60 |
73.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
23.94 |
| Adjusted Profit After Extra-ordinary item |
123.10 |
96.60 |
49.96 |
| EPS (Unit Curr.) |
3.07 |
2.41 |
1.84 |
| EPS (Adj) (Unit Curr.) |
3.07 |
2.41 |
1.84 |
| Calculated EPS (Unit Curr.) |
3.06 |
2.40 |
1.84 |
| Calculated EPS (Adj) (Unit Curr.) |
3.06 |
2.40 |
1.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.23 |
9.60 |
7.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.23 |
9.60 |
7.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
402.50 |
402.50 |
402.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.65 |
27.40 |
27.24 |
| PBDTM(%) |
29.88 |
26.54 |
26.22 |
| PATM(%) |
14.03 |
11.76 |
10.17 |