| Gross Sales |
624.12 |
351.61 |
349.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
624.12 |
351.61 |
349.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.99 |
27.38 |
31.66 |
| Total Income |
656.11 |
378.99 |
380.88 |
| Total Expenditure |
225.44 |
152.85 |
153.98 |
| PBIDT |
430.67 |
226.14 |
226.90 |
| Interest |
0.02 |
0.04 |
0.04 |
| PBDT |
430.65 |
226.10 |
226.86 |
| Depreciation |
21.33 |
18.29 |
16.76 |
| Tax |
105.84 |
45.75 |
44.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.62 |
5.63 |
8.66 |
| Reported Profit After Tax |
307.10 |
156.43 |
156.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
307.10 |
156.43 |
156.88 |
| EPS (Unit Curr.) |
60.20 |
30.67 |
30.76 |
| EPS (Adj) (Unit Curr.) |
12.04 |
6.13 |
6.15 |
| Calculated EPS (Unit Curr.) |
60.22 |
30.67 |
30.76 |
| Calculated EPS (Adj) (Unit Curr.) |
12.04 |
6.13 |
6.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
240.86 |
122.69 |
123.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.17 |
24.54 |
24.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.00 |
51.00 |
51.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
69.00 |
64.32 |
64.97 |
| PBDTM(%) |
69.00 |
64.30 |
64.96 |
| PATM(%) |
49.21 |
44.49 |
44.92 |