| Gross Sales |
268.89 |
277.58 |
256.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
268.89 |
277.58 |
256.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.30 |
22.70 |
24.30 |
| Total Income |
298.19 |
300.28 |
280.86 |
| Total Expenditure |
142.33 |
122.57 |
119.35 |
| PBIDT |
155.86 |
177.71 |
161.51 |
| Interest |
0.04 |
0.04 |
0.04 |
| PBDT |
155.82 |
177.67 |
161.47 |
| Depreciation |
21.21 |
13.84 |
13.57 |
| Tax |
33.19 |
37.05 |
33.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.25 |
4.58 |
3.86 |
| Reported Profit After Tax |
101.67 |
122.20 |
110.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
101.67 |
122.20 |
110.53 |
| EPS (Unit Curr.) |
19.94 |
23.96 |
21.67 |
| EPS (Adj) (Unit Curr.) |
19.94 |
23.96 |
21.67 |
| Calculated EPS (Unit Curr.) |
19.94 |
23.96 |
21.67 |
| Calculated EPS (Adj) (Unit Curr.) |
19.94 |
23.96 |
21.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
79.74 |
95.85 |
86.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
79.74 |
95.85 |
86.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.00 |
51.00 |
51.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
57.96 |
64.02 |
62.95 |
| PBDTM(%) |
57.95 |
64.01 |
62.94 |
| PATM(%) |
37.81 |
44.02 |
43.08 |