| Gross Sales |
514.90 |
524.00 |
463.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
514.90 |
524.00 |
463.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.90 |
2.30 |
40.00 |
| Total Income |
528.80 |
526.30 |
503.50 |
| Total Expenditure |
396.60 |
404.30 |
366.80 |
| PBIDT |
132.20 |
122.00 |
136.70 |
| Interest |
0.40 |
0.40 |
0.40 |
| PBDT |
131.80 |
121.60 |
136.30 |
| Depreciation |
9.60 |
9.00 |
9.00 |
| Tax |
27.90 |
31.00 |
27.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.00 |
-0.60 |
-3.30 |
| Reported Profit After Tax |
91.30 |
82.20 |
103.40 |
| Extra-ordinary Items |
5.98 |
0.00 |
10.59 |
| Adjusted Profit After Extra-ordinary item |
85.32 |
82.20 |
92.81 |
| EPS (Unit Curr.) |
39.64 |
35.69 |
44.90 |
| EPS (Adj) (Unit Curr.) |
39.64 |
35.69 |
44.90 |
| Calculated EPS (Unit Curr.) |
39.70 |
35.74 |
44.96 |
| Calculated EPS (Adj) (Unit Curr.) |
39.70 |
35.74 |
44.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
158.78 |
142.96 |
179.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
158.78 |
142.96 |
179.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.00 |
23.00 |
23.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.67 |
23.28 |
29.49 |
| PBDTM(%) |
25.60 |
23.21 |
29.41 |
| PATM(%) |
17.73 |
15.69 |
22.31 |