| Gross Sales |
419.80 |
475.40 |
406.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
419.80 |
475.40 |
406.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.80 |
4.90 |
8.70 |
| Total Income |
422.60 |
480.30 |
415.00 |
| Total Expenditure |
329.50 |
368.50 |
311.40 |
| PBIDT |
93.10 |
111.80 |
103.60 |
| Interest |
0.60 |
0.40 |
0.40 |
| PBDT |
92.50 |
111.40 |
103.20 |
| Depreciation |
9.50 |
9.10 |
9.10 |
| Tax |
21.00 |
31.20 |
25.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.30 |
-4.90 |
-0.40 |
| Reported Profit After Tax |
61.70 |
76.00 |
69.50 |
| Extra-ordinary Items |
0.00 |
-18.97 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
61.70 |
94.97 |
69.50 |
| EPS (Unit Curr.) |
26.79 |
32.99 |
30.18 |
| EPS (Adj) (Unit Curr.) |
26.79 |
32.99 |
30.18 |
| Calculated EPS (Unit Curr.) |
26.83 |
33.04 |
30.22 |
| Calculated EPS (Adj) (Unit Curr.) |
26.83 |
33.04 |
30.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
107.30 |
132.17 |
120.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
107.30 |
132.17 |
120.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.00 |
23.00 |
23.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.18 |
23.52 |
25.50 |
| PBDTM(%) |
22.03 |
23.43 |
25.40 |
| PATM(%) |
14.70 |
15.99 |
17.11 |